| Revenue | DKK 72K | -87% |
| EBITDA | DKK -103K | -221% |
| Net profit | DKK -91K | -160% |
| Total assets | DKK 619K | -30% |
| Equity | DKK 575K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.617 | 1.123 | 2.595 | 753 | 1.596 | 419 | 178 | 648 | 1.168 | 540 | 572 | 72 |
| Staff expenses | -0 | -460 | -494 | -508 | -568 | -577 | -101 | -521 | -629 | -597 | -604 | -175 |
| EBITDA | 1.617 | 663 | 2.101 | 245 | 1.028 | -158 | 76 | 127 | 538 | -57 | -32 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.617 | 663 | 2.101 | 245 | 1.028 | -158 | 76 | 127 | 538 | -57 | -32 | -103 |
| Net financials | 0 | -1 | 0 | 0 | -1 | -1 | -0 | -0 | -3 | -8 | -3 | -5 |
| Profit before tax | 1.617 | 662 | 2.101 | 245 | 1.026 | -160 | 76 | 127 | 535 | -65 | -35 | -108 |
| Tax | 404 | 166 | 515 | 58 | 226 | -0 | -5 | 15 | 118 | -14 | -0 | -17 |
| Net profit | 1.213 | 496 | 1.586 | 187 | 800 | -160 | 81 | 112 | 417 | -51 | -35 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.867 | 1.342 | 3.196 | 1.387 | 1.874 | 1.100 | 1.080 | 1.051 | 2.166 | 949 | 891 | 619 |
| Equity | 1.338 | 996 | 2.086 | 687 | 1.300 | 641 | 722 | 834 | 1.251 | 700 | 666 | 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 345 | 1.110 | 699 | 573 | 459 | 358 | 217 | 915 | 249 | 225 | 45 |
| Total debt | 529 | 345 | 1.110 | 699 | 573 | 459 | 358 | 217 | 915 | 249 | 225 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRESEME HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Green Kjølbye | Chief Executive Officer | 0 companies |
| Hanne Green-Andersen | Board of Directors | 0 companies |
| John Alex Green-Andersen | Board of Directors | 0 companies |
| Mogens Christian Evald Kjølbye | Chairman | 0 companies |