| Revenue | DKK 304K | +289% |
| EBITDA | DKK 304K | +289% |
| Net profit | DKK -1,8M | -116% |
| Total assets | DKK 8,4M | -11% |
| Equity | DKK -18,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -56 | -48 | — | 58 | 288 | 91 | 133 | 102 | 90 | 263 | 78 | 304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -56 | -48 | -36 | 58 | 300 | 91 | 133 | 102 | 90 | 263 | 78 | 304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -66 | 6 | -32 | -33 | -36 | -36 | -36 | -36 | -1.212 |
| EBIT | -62 | -56 | -48 | -36 | -8 | 294 | 58 | 100 | 66 | 54 | 227 | 43 | -908 |
| Net financials | -2.519 | 4 | -388 | -428 | -295 | -384 | -880 | -310 | -258 | -239 | -256 | -893 | -929 |
| Profit before tax | -2.581 | -52 | -436 | -464 | -303 | -91 | -822 | -210 | -192 | -185 | -28 | -851 | -1.837 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.581 | -52 | -436 | -464 | -303 | -91 | -822 | -210 | -192 | -185 | -28 | -851 | -1.837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.210 | 7.063 | 7.322 | 7.368 | 12.197 | 12.308 | 12.596 | 10.085 | 9.992 | 9.452 | 9.473 | 9.436 | 8.385 |
| Equity | -12.877 | -12.929 | -13.365 | -13.829 | -14.131 | -14.222 | -15.044 | -15.254 | -15.445 | -15.630 | -15.658 | -16.509 | -18.346 |
| Long-term debt | 1.885 | 1.885 | 1.885 | 1.885 | 5.382 | 5.185 | 5.042 | 3.083 | 3.058 | 3.027 | 2.976 | 3.006 | 2.982 |
| Short-term debt | 17.202 | 18.107 | 18.802 | 19.312 | 20.946 | 21.345 | 22.598 | 22.256 | 22.380 | 22.055 | 22.156 | 22.939 | 23.749 |
| Total debt | 19.087 | 19.992 | 20.687 | 21.197 | 26.329 | 26.530 | 27.640 | 25.338 | 25.438 | 25.082 | 25.132 | 25.945 | 26.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2008 | — | — |
BT Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT TRELDAL HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
JØRGEN HAACK JENSEN INVEST ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Haack Jensen | Management | 0 companies |
| Bent Treldal | Management | 0 companies |