| Revenue | DKK 1,2M | -3% |
| EBITDA | DKK 257K | -41% |
| Net profit | DKK 206K | -40% |
| Total assets | DKK 880K | +15% |
| Equity | DKK 711K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -225 | -164 | -17 | 41 | 48 | 87 | 88 | 107 | 125 | 336 | 146 | 451 | 1.230 | 1.197 |
| Staff expenses | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -43 | -42 | -48 | -110 | -797 | -941 |
| EBITDA | -185 | -124 | -57 | 1 | 8 | 47 | 48 | 67 | 82 | 294 | 98 | 341 | 433 | 257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -185 | -124 | -57 | 1 | 8 | 47 | 48 | 67 | 82 | 294 | 98 | 341 | 433 | 257 |
| Net financials | -18 | -36 | 18 | 7 | 11 | 31 | -14 | 3 | 1 | 8 | -7 | 1 | 10 | 7 |
| Profit before tax | -194 | -159 | -39 | 8 | 19 | 78 | 34 | 70 | 83 | 302 | 91 | 341 | 443 | 264 |
| Tax | -49 | -40 | -0 | -0 | -0 | 14 | 7 | 15 | 18 | 67 | 20 | 75 | 98 | 58 |
| Net profit | -145 | -119 | -39 | 8 | 19 | 63 | 26 | 55 | 65 | 235 | 71 | 266 | 345 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 471 | 364 | 135 | 208 | 0 | 0 | 153 | 172 | 211 | 453 | 301 | 565 | 762 | 880 |
| Equity | 126 | 126 | 87 | 95 | 0 | 0 | 77 | 105 | 115 | 286 | 244 | 396 | 625 | 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -345 | -238 | 48 | 113 | 0 | 0 | 77 | 67 | 96 | 166 | 57 | 168 | 137 | 170 |
| Total debt | -345 | -238 | 48 | 113 | 0 | 0 | 77 | 67 | 96 | 166 | 57 | 168 | 137 | 170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|