| Revenue | DKK -144K | -122% |
| EBITDA | DKK -145K | -153% |
| Net profit | DKK -119K | -156% |
| Total assets | DKK 359K | -41% |
| Equity | DKK 316K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -1 | -18 | 53 | 15 | -4 | 8 | 211 | 157 | 462 | 342 | 669 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -181 | -125 | -253 | -395 | -1 |
| EBITDA | -17 | -1 | -18 | 53 | 15 | -4 | 8 | 31 | -25 | 337 | 89 | 274 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -1 | -18 | 53 | 15 | -4 | 8 | 31 | -25 | 337 | 89 | 274 | -145 |
| Net financials | -18 | -16 | 0 | 128 | 0 | -0 | 0 | 0 | 0 | -2 | -3 | -0 | -5 |
| Profit before tax | -36 | -18 | -18 | 181 | 15 | -4 | 8 | 31 | -25 | 334 | 87 | 274 | -150 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 19 | 62 | -31 |
| Net profit | -36 | -18 | -18 | 181 | 15 | -4 | 8 | 31 | -25 | 322 | 67 | 212 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 63 | 42 | 122 | 103 | 147 | 239 | 318 | 162 | 346 | 316 | 605 | 359 |
| Equity | -339 | -356 | -374 | -192 | -177 | -182 | -174 | -142 | -167 | 154 | 222 | 434 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 419 | 416 | 315 | 281 | 329 | 412 | 460 | 329 | 192 | 94 | 170 | 43 |
| Total debt | 443 | 419 | 416 | 315 | 281 | 329 | 412 | 460 | 329 | 192 | 94 | 170 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2008 | — | — |
TE Management | Management | 2024 | — | — |
AS Founder | Founder | 2008 | — | — |
KA Management | Management | 2024 | — | — |
KM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sloth & Bredholt ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bjerre | Founder | 0 companies |
| Thomas Emanuel Bredholt | Management | 0 companies |
| Anne Sofie Hardenberg | Founder | 0 companies |
| Karin Astrid Lindgaard Sloth | Management | 0 companies |
| Klaus Mildahl Clemmens | Management | 0 companies |
| Lars Forsberg | Chairman | 0 companies |
| Vibeke Holst-Andersen | Chairman | 0 companies |