| Revenue | DKK 103K | -46% |
| EBITDA | DKK -170K | -4484% |
| Net profit | DKK 189K | -84% |
| Total assets | DKK 11,9M | -2% |
| Equity | DKK 11,9M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -3 | -23 | -5 | -6 | -9 | -6 | -7 | 329 | 425 | 160 | 191 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -181 | -181 | -226 |
| EBITDA | -3 | -2 | -3 | 23 | -5 | -6 | -9 | -6 | -7 | 329 | 300 | -22 | -4 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | 23 | -0 | -0 | -0 | -0 | -0 | -28 | -28 | -28 | -53 | -70 |
| EBIT | -3 | -2 | -3 | -0 | -5 | -6 | -9 | -6 | -7 | 300 | 272 | -50 | -57 | -240 |
| Net financials | 255 | 605 | 728 | 634 | 874 | 649 | 485 | 828 | 1.064 | 1.297 | 423 | 1.162 | 1.429 | 428 |
| Profit before tax | 252 | 603 | 725 | 633 | 868 | 643 | 476 | 822 | 1.057 | 1.597 | 694 | 1.112 | 1.372 | 189 |
| Tax | 2 | 5 | 15 | 2 | 45 | 44 | -3 | 50 | 90 | 238 | -100 | 95 | 161 | -0 |
| Net profit | 251 | 597 | 710 | 631 | 823 | 598 | 479 | 772 | 968 | 1.359 | 794 | 1.018 | 1.211 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.661 | 4.162 | 5.210 | 5.439 | 6.210 | 6.610 | 6.954 | 7.734 | 8.760 | 10.038 | 10.607 | 11.393 | 12.203 | 11.949 |
| Equity | 3.659 | 4.160 | 4.773 | 5.306 | 6.029 | 6.526 | 6.902 | 7.568 | 8.428 | 9.677 | 10.357 | 11.075 | 11.986 | 11.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 437 | 133 | 181 | 84 | 52 | 166 | 332 | 361 | 250 | 318 | 217 | 75 |
| Total debt | 2 | 2 | 437 | 133 | 181 | 84 | 52 | 166 | 332 | 361 | 250 | 318 | 217 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|