| Revenue | DKK 671 | +0% |
| EBITDA | DKK 671 | +0% |
| Net profit | DKK -865 | +72% |
| Total assets | DKK 60K | -75% |
| Equity | DKK -7K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | 5 | 5 | 1 | 1 | — | — | — | — | — | 1 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 3 | -7 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 3 | -7 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 1 |
| Net financials | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -2 |
| Profit before tax | -1 | 7 | -3 | -1 | 0 | 0 | 0 | 0 | -0 | -0 | -17 | -3 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | -1 | 7 | -3 | -1 | 0 | -0 | 0 | 0 | -0 | -0 | -17 | -3 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 121 | 117 | 116 | 16 | 16 | 15 | 15 | 15 | 15 | 403 | 235 | 60 |
| Equity | 108 | 115 | 112 | 111 | 15 | 15 | 15 | 15 | 15 | 15 | -3 | -6 | -7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 65 | 0 |
| Short-term debt | 7 | 7 | 5 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 167 | 176 | 66 |
| Total debt | 7 | 7 | 5 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 405 | 241 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Unofficial title | Unofficial title | 2025 | — | — |
TN Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2024 | |
NORDAL CLAUSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Robert Brink | Unofficial title | 0 companies |
| Torben Nordal Clausen | Founder | 0 companies |
| Kim Madsen | Chairman | 0 companies |