| Revenue | DKK 103K | -21% |
| EBITDA | DKK 103K | -21% |
| Net profit | DKK 75K | -4% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 895K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 45 | 36 | 71 | 85 | 59 | 60 | 95 | 101 | 106 | 111 | 129 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 38 | 29 | 63 | 78 | 52 | 51 | 85 | 101 | 106 | 111 | 129 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 42 | 38 | 29 | 63 | 78 | 52 | 51 | 85 | 87 | 92 | 97 | 115 | 89 |
| Net financials | -16 | -11 | -12 | -10 | -12 | -11 | -9 | -8 | -7 | -7 | -7 | -11 | -8 |
| Profit before tax | 25 | 27 | 17 | 53 | 65 | 41 | 42 | 77 | 80 | 85 | 89 | 105 | 81 |
| Tax | 11 | -3 | 12 | -2 | 3 | -1 | 6 | 9 | 21 | 22 | 23 | 27 | 6 |
| Net profit | 15 | 30 | 5 | 55 | 62 | 41 | 36 | 67 | 59 | 63 | 67 | 78 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.748 | 1.698 | 1.744 | 1.749 | 1.761 | 1.667 | 1.658 | 1.683 | 1.711 | 1.744 | 1.783 | 1.837 | 1.866 |
| Equity | 257 | 287 | 292 | 347 | 409 | 450 | 486 | 554 | 613 | 676 | 743 | 821 | 895 |
| Long-term debt | 1.300 | 1.251 | 1.201 | 1.151 | 1.101 | 1.053 | 1.002 | 950 | 846 | 793 | 743 | 693 | 640 |
| Short-term debt | 190 | 160 | 250 | 251 | 251 | 164 | 170 | 180 | 252 | 275 | 297 | 324 | 331 |
| Total debt | 1.490 | 1.411 | 1.451 | 1.402 | 1.352 | 1.217 | 1.172 | 1.130 | 1.099 | 1.068 | 1.040 | 1.017 | 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2008 | — | — |
HH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDDY PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Pedersen | Management | 0 companies |
| Henrik Hansen | Management | 0 companies |