| Revenue | DKK 4,3M | -5% |
| EBITDA | DKK 2,2M | +22% |
| Net profit | DKK 1,7M | +24% |
| Total assets | DKK 7,9M | +27% |
| Equity | DKK 3M | +16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.489 | 1.478 | 1.852 | 1.096 | 2.363 | 2.325 | 2.847 | 4.153 | 4.071 | 2.978 | 3.730 | 4.201 | 4.508 | 4.282 |
| Staff expenses | -879 | -420 | -640 | -1.282 | -1.019 | -832 | -1.604 | -1.865 | -1.515 | -1.619 | -1.677 | -1.732 | -2.683 | -2.051 |
| EBITDA | 610 | 1.058 | 1.212 | -186 | 1.344 | 1.493 | 1.243 | 2.287 | 2.555 | 1.359 | 2.053 | 2.470 | 1.825 | 2.230 |
| Depreciation & amort. | -10 | -9 | -23 | -36 | -23 | -26 | -13 | -36 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 600 | 1.049 | 1.189 | -223 | 1.321 | 1.467 | 1.230 | 2.251 | 2.541 | 1.359 | 2.053 | 2.470 | 1.825 | 2.230 |
| Net financials | -23 | -9 | -13 | -28 | -37 | -63 | -19 | -11 | -50 | -40 | -57 | -31 | -48 | -30 |
| Profit before tax | 577 | 1.040 | 1.176 | -251 | 1.284 | 1.404 | 1.211 | 2.241 | 2.491 | 1.319 | 1.996 | 2.439 | 1.777 | 2.200 |
| Tax | 149 | 264 | 291 | -52 | 278 | 311 | 272 | 498 | 554 | 293 | 442 | 538 | 394 | 486 |
| Net profit | 428 | 776 | 885 | -198 | 1.006 | 1.093 | 939 | 1.743 | 1.937 | 1.026 | 1.554 | 1.901 | 1.383 | 1.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.005 | 2.483 | 3.576 | 7.754 | 5.271 | 4.361 | 6.526 | 5.417 | 6.037 | 4.631 | 5.369 | 5.509 | 6.221 | 7.874 |
| Equity | 893 | 1.469 | 1.954 | 1.155 | 2.162 | 822 | 1.227 | 2.470 | 3.157 | 2.183 | 2.737 | 3.138 | 2.621 | 3.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.112 | 1.014 | 1.622 | 6.598 | 3.110 | 3.539 | 5.299 | 2.948 | 2.880 | 2.448 | 2.632 | 2.371 | 3.600 | 4.828 |
| Total debt | 3.112 | 1.014 | 1.622 | 6.598 | 3.110 | 3.539 | 5.299 | 2.948 | 2.880 | 2.448 | 2.632 | 2.371 | 3.600 | 4.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2008 | — | — |
ET Management | Management | 2017 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEMEC 2 ApS | Company | 50.0% | 20.0% | 2025 |
KEMEC 1 ApS | Company | 50.0% | 66.7% | 2025 |
HOY HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
KEMEC ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Enggaard Høj | Management | 0 companies |
| Erik Troue Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |