| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 4K | +101% |
| Total assets | DKK 111K | -10% |
| Equity | DKK 105K | -16% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 449 | 946 | 1.124 | 13 | 0 |
| Staff expenses | -426 | -1.057 | -952 | -486 | -0 |
| EBITDA | -511 | -245 | -57 | -290 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -511 | -245 | -57 | -290 | 0 |
| Net financials | -80 | 0 | 0 | 0 | 5 |
| Profit before tax | -592 | -245 | -57 | -290 | 5 |
| Tax | 284 | 107 | 22 | 113 | 1 |
| Net profit | -875 | -352 | -78 | -403 | 4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.844 | 1.505 | 1.549 | 123 | 111 |
| Equity | 125 | 125 | 125 | 125 | 105 |
| Long-term debt | 2.039 | 1.911 | 1.916 | 0 | 0 |
| Short-term debt | 87 | 34 | 231 | 22 | 6 |
| Total debt | 2.126 | 1.945 | 2.147 | 22 | 6 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LD Management | Management | 2008 – 2017 |
CJ Management | Management | 2008 – 2020 |
PA Management | Management | 2008 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Dahl Molich | Management | 0 companies |
| Connie Jakobsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |