| Revenue | DKK 476K | +2% |
| EBITDA | DKK 458K | +3% |
| Net profit | DKK 4K | -86% |
| Total assets | DKK 8,7M | -3% |
| Equity | DKK 2,1M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -301 | 688 | 641 | 467 | 476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -301 | 688 | 640 | 445 | 458 |
| Depreciation & amort. | -5 | -5 | -7 | -375 | -394 |
| EBIT | -306 | 683 | 634 | 69 | 64 |
| Net financials | -515 | 52 | 18 | -33 | -59 |
| Profit before tax | -821 | 735 | 652 | 37 | 5 |
| Tax | -112 | 162 | 143 | 8 | 1 |
| Net profit | -709 | 574 | 508 | 29 | 4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.314 | 4.360 | 6.140 | 8.936 | 8.662 |
| Equity | 1.013 | 1.586 | 2.095 | 2.123 | 2.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.302 | 2.773 | 4.046 | 6.813 | 6.523 |
| Total debt | 2.302 | 2.773 | 4.046 | 6.813 | 6.523 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2023 |
| Former (5) | ||
AO Management | Management | 2022 – 2023 |
TK Management | Management | 2011 – 2016 |
PH Management | Management | 2016 – 2022 |
FH Management | Management | 2009 – 2011 |
PA Management | Management | 2008 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Olesen | Management | 0 companies |
| Steen Aalund Olsen | Management | 0 companies |
| Tom Kristian Mikkelsen | Management | 0 companies |
| Per Holmgård Jensen | Management | 0 companies |
| Frank Holst | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |