| Revenue | DKK -133K | -233% |
| EBITDA | DKK -225K | -327% |
| Net profit | DKK -191K | -402% |
| Total assets | DKK 1,1M | -12% |
| Equity | DKK 978K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 216 | 368 | 379 | 4.134 | 4.389 | 4.033 | 1.485 | 946 | 14 | -25 | 100 | -133 |
| Staff expenses | -26 | -0 | -0 | -0 | -3.388 | -3.656 | -3.652 | -1.041 | -603 | -2 | -2 | -0 | -0 |
| EBITDA | 214 | 216 | 368 | 379 | 747 | 733 | 380 | 444 | 342 | 12 | -27 | 99 | -225 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -12 | -65 | -65 | -43 | -19 | -9 | -9 | -0 | -0 |
| EBIT | 214 | 216 | 359 | 369 | 735 | 668 | 315 | 401 | 324 | 2 | -37 | 99 | -225 |
| Net financials | -207 | -142 | -141 | -147 | -101 | -83 | -84 | -64 | -16 | -9 | -2 | 1 | 7 |
| Profit before tax | 7 | 73 | 218 | -1.711 | 634 | 586 | 232 | 337 | 308 | -7 | -39 | 101 | -219 |
| Tax | 2 | 10 | 53 | -9 | 140 | 129 | 51 | 74 | 68 | -2 | -8 | 37 | -28 |
| Net profit | 5 | 63 | 164 | -1.702 | 495 | 457 | 181 | 263 | 240 | -6 | -30 | 63 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.384 | 4.379 | 4.961 | 605 | 4.262 | 4.342 | 3.508 | 4.038 | 2.178 | 1.164 | 1.133 | 1.210 | 1.069 |
| Equity | 551 | 614 | 1.209 | -494 | 1 | 458 | 639 | 902 | 1.141 | 1.136 | 1.106 | 1.169 | 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 58 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.767 | 3.708 | 3.753 | 1.099 | 4.261 | 3.884 | 2.869 | 3.096 | 979 | 28 | 28 | 41 | 91 |
| Total debt | 3.767 | 3.708 | 3.753 | 1.099 | 4.261 | 3.884 | 2.869 | 3.137 | 1.037 | 28 | 28 | 41 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fogtmann Family Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
Fogtmann Group ApS | Company | 100.0% | 100.0% | 2023 |
K. FOGTMANN HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Oland Therkildsen | Chief Executive Officer | 0 companies |
| Klaus David Fogtmann | Chief Executive Officer | 0 companies |
| Jens Klavsen | Board of Directors | 0 companies |
| Peter Fogtmann | Board of Directors | 0 companies |
| Karen Marie Kellmann | Board of Directors | 0 companies |
| Oliver Fogtmann | Board of Directors | 0 companies |
| Jan Gerber | Chairman | 0 companies |
| Bjarne Fjeldsted | Board of Directors | 0 companies |
| Annette Skøtt | Board of Directors | 0 companies |
| Jens Romundstad | Board of Directors | 0 companies |
| Martin Brink | Board of Directors | 0 companies |
| Ole Skovlund | Board of Directors | 0 companies |
| Mikkel Fruergaard | Deputy Chairman | 0 companies |
| Jesper Lennart Sørensen | Chairman | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |
| Hans Christian Christensen Lei | Board of Directors | 0 companies |
| Kim Søgaard Buchholtz | Board of Directors | 0 companies |