| Revenue | DKK -133K | +280% |
| EBITDA | DKK -133K | -280% |
| Net profit | DKK 44K | -99% |
| Total assets | DKK 22M | -30% |
| Equity | DKK 194K | -98% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -185 | -184 | -45 | -35 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -185 | -184 | -45 | -35 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -185 | -184 | -45 | -35 | -133 |
| Net financials | -1.010 | 2.192 | 2.282 | 6.975 | 177 |
| Profit before tax | -1.195 | 2.007 | 2.237 | 6.940 | 44 |
| Tax | -0 | -0 | 110 | -0 | -0 |
| Net profit | -1.195 | 2.007 | 2.127 | 6.940 | 44 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 18.268 | 21.046 | 23.874 | 31.348 | 22.024 |
| Equity | -1.025 | 983 | 3.110 | 10.050 | 194 |
| Long-term debt | 19.152 | 19.918 | 20.614 | 21.143 | 0 |
| Short-term debt | 141 | 145 | 151 | 155 | 21.830 |
| Total debt | 19.293 | 20.064 | 20.764 | 21.298 | 21.830 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SA Stakeholder | Stakeholder | 2012 – 2014 |
JU Management | Management | 2012 – 2013 |
DH Management | Management | 2013 – 2014 |
PB Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| S&K Asset Management GmbH | Stakeholder | 0 companies |
| Jonas Ufuk Köller | Management | 0 companies |
| Dennis Harboe Friis | Management | 0 companies |
| Peter Borre Møller | Management | 0 companies |
| Per Kristian Møller Andersen | Board of Directors | 0 companies |
| Lars Peter Kruse | Chairman | 0 companies |