| Revenue | DKK 4,8M | +16% |
| EBITDA | DKK 4,8M | +16% |
| Net profit | DKK 19,1M | +47% |
| Total assets | DKK 126,7M | +22% |
| Equity | DKK 84,3M | +29% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.795 | 2.189 | 2.084 | 2.006 | 3.034 | 5.518 | 7.572 | 1.170 | 2.956 | 3.087 | 3.086 | 5.056 | 4.104 | 4.761 |
| Staff expenses | -1.292 | -1.213 | -1.667 | -2.267 | -1.965 | -2.841 | -3.963 | -267 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.503 | 975 | 417 | 629 | 1.069 | 2.676 | 3.609 | 1.437 | 2.956 | 3.087 | 3.086 | 5.056 | 4.104 | 4.761 |
| Depreciation & amort. | -822 | -674 | -219 | 445 | -207 | -511 | -642 | -2.519 | -2.589 | -2.171 | -2.271 | -3.170 | -3.601 | -3.181 |
| EBIT | 680 | 301 | 198 | 184 | 862 | 2.165 | 2.967 | -1.082 | 367 | 917 | 815 | 1.886 | 503 | 1.580 |
| Net financials | -237 | -111 | -93 | 94 | 4.037 | 3.946 | 2.351 | 1.090 | -421 | 951 | 6.560 | 12.130 | 12.315 | 17.540 |
| Profit before tax | 443 | 191 | 106 | 278 | 4.899 | 6.111 | 5.319 | 8 | -54 | 1.867 | 7.375 | 14.016 | 12.818 | 19.120 |
| Tax | 105 | 48 | 27 | 110 | 549 | 1.344 | 667 | 3 | -211 | 254 | 19 | 291 | -197 | -2 |
| Net profit | 338 | 143 | 79 | 168 | 4.350 | 4.766 | 4.652 | 5 | 157 | 1.613 | 7.355 | 13.725 | 13.015 | 19.122 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.689 | 3.419 | 6.631 | 8.052 | 13.254 | 16.911 | 36.321 | 43.366 | 42.199 | 34.586 | 69.184 | 101.635 | 103.524 | 126.734 |
| Equity | 95 | 238 | 317 | 485 | 4.834 | 9.601 | 15.250 | 14.894 | 15.050 | 16.663 | 38.593 | 52.318 | 65.333 | 84.332 |
| Long-term debt | 1.079 | 18 | 18 | 0 | 0 | 0 | 0 | 17.761 | 15.470 | 6.208 | 9.992 | 15.136 | 15.496 | 19.401 |
| Short-term debt | 2.409 | 3.010 | 6.117 | 7.278 | 8.109 | 6.999 | 19.746 | 9.433 | 10.468 | 11.295 | 19.985 | 33.203 | 21.459 | 21.140 |
| Total debt | 3.489 | 3.028 | 6.135 | 7.278 | 8.109 | 6.999 | 19.746 | 27.194 | 25.938 | 17.503 | 29.977 | 48.340 | 36.956 | 40.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Jensen | Founder | 0 companies |