| Revenue | DKK 19,7M | -6% |
| EBITDA | DKK 47,7M | +77% |
| Net profit | DKK 32,4M | +379% |
| Total assets | DKK 682,3M | +6% |
| Equity | DKK 315,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | -1.027 | -1.809 | 12.201 | 17.995 | 14.453 | 12.858 | 14.066 | 18.535 | 11.535 | 20.958 | 19.712 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.580 | 246 | -785 | -1.027 | -1.809 | 12.201 | 17.995 | 14.453 | 41.858 | 40.066 | 38.535 | -32.156 | 26.958 | 47.712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3.067 | -3.087 | -3.095 | -22 | -43 | -36 | -36 | -36 | -36 |
| EBIT | -1.580 | 246 | -785 | -1.027 | -1.809 | 9.134 | 14.908 | 11.358 | 41.836 | 40.023 | 38.499 | -32.192 | 26.922 | 47.676 |
| Net financials | 191 | 61 | -4 | -4 | -2.956 | -11.126 | -2.848 | -2.082 | -2.426 | -2.544 | -4.669 | -11.773 | -18.259 | -6.165 |
| Profit before tax | -695 | 307 | -789 | -1.031 | -4.765 | 161 | 12.060 | 9.276 | 39.411 | 37.479 | 33.830 | -43.965 | 8.662 | 41.511 |
| Tax | 347 | 77 | -197 | -169 | 147 | 1.076 | 2.020 | 2.079 | 8.670 | 8.245 | 7.443 | -9.670 | 1.909 | 9.137 |
| Net profit | -1.042 | 230 | -592 | -861 | -4.912 | -915 | 10.039 | 7.197 | 30.740 | 29.234 | 26.387 | -34.295 | 6.753 | 32.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.677 | 25.979 | 25.315 | 83.254 | 307.103 | 335.346 | 325.354 | 329.688 | 608.891 | 644.906 | 688.595 | 633.819 | 646.351 | 682.293 |
| Equity | 25.660 | 25.890 | 25.298 | 22.437 | 17.524 | 16.609 | 26.648 | 33.845 | 255.098 | 284.332 | 310.719 | 276.424 | 283.177 | 315.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.783 | 284.780 | 284.014 | 282.843 | 283.162 | 282.794 | 296.251 | 282.990 | 282.958 | 282.927 |
| Short-term debt | 17 | 89 | 17 | 60.662 | 288.446 | 32.841 | 14.244 | 12.999 | 10.562 | 11.983 | 11.420 | 13.806 | 18.293 | 15.730 |
| Total debt | 17 | 89 | 17 | 60.662 | 288.446 | 317.621 | 298.258 | 295.843 | 293.723 | 294.777 | 307.671 | 296.797 | 301.252 | 298.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
LM Management | Management | 2017 | — | — |
RF Management | Management | 2015 | — | — |
FJ Management | Management | 2019 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KE Management | Management | 2015 | — | — |
LM Management | Management | 2015 | — | — |
CH Management | Management | 2022 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Audit | 2008 | — | — | |
RL Management | Management | 2017 | — | — |
HM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2015 |
AG Development A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Robin Feddern | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Marcus Johan Lennart Hansson | Chief Executive Officer | 0 companies |
| Peter Cederfeld de Simonsen | Chief Executive Officer | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Mette Lis Andersen | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |