| Revenue | DKK -155K | +72% |
| EBITDA | DKK -155K | -72% |
| Net profit | DKK -124K | -14% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 1,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -5.434 | 1.721 | 2.266 | -6.581 | -4.931 | -1.625 | -1.668 | -90 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.230 | 13.958 | 347 | 26.425 | -20.709 | 54.031 | -2.150 | -1.668 | -90 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.230 | 13.958 | 347 | 26.425 | -20.709 | 54.031 | -2.150 | -1.668 | -90 | -155 |
| Net financials | -18.124 | 18.140 | -845 | 25.101 | -13.485 | 58.431 | -636 | 52 | -46 | -4 |
| Profit before tax | 4.106 | 12.706 | 876 | 27.367 | -20.065 | 53.500 | -2.261 | -1.616 | -140 | -159 |
| Tax | 5.070 | -280 | 437 | -394 | -1.306 | -1.202 | -262 | -342 | -31 | -35 |
| Net profit | -964 | 12.986 | 439 | 27.761 | -18.759 | 54.702 | -1.999 | -1.274 | -109 | -124 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148.166 | 176.419 | 104.704 | 117.776 | 76.982 | 113.941 | 55.491 | 46.000 | 2.031 | 1.889 |
| Equity | 18.608 | 31.594 | 44.678 | 72.439 | 53.680 | 108.382 | 46.383 | 45.109 | 1.999 | 1.875 |
| Long-term debt | 330 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129.228 | 139.690 | 56.026 | 45.337 | 17.172 | 47 | 3.417 | 495 | 32 | 14 |
| Total debt | 129.558 | 139.825 | 56.026 | 45.337 | 17.172 | 47 | 3.417 | 495 | 32 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2008 | — | — |
PK Management | Management | 2008 | — | — |
IL Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REALDANIA BY & BYG A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Cederfeld de Simonsen | Management | 0 companies |
| Peter Kjølby | Management | 0 companies |
| Iben Lindhardt Fechtenburg | Unofficial title | 0 companies |