| Revenue | DKK -218K | -23% |
| EBITDA | DKK -745K | +4% |
| Net profit | DKK -650K | +2% |
| Total assets | DKK 1,2M | +55% |
| Equity | DKK 315K | +91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -6 | -7 | -6 | -9 | -31 | -66 | 239 | 195 | -281 | -218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -246 | -285 | -493 | -528 |
| EBITDA | -6 | -5 | -5 | -6 | -7 | -6 | -9 | -31 | -66 | -7 | -90 | -774 | -745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -34 | -34 | -34 | -36 |
| EBIT | -6 | -5 | -5 | -6 | -7 | -6 | -9 | -31 | -69 | -41 | -124 | -808 | -781 |
| Net financials | 42 | -3 | 13 | -9 | 24 | 817 | 25 | -0 | -1 | -34 | -17 | -39 | -53 |
| Profit before tax | 36 | -8 | 8 | -15 | 17 | 811 | 16 | -31 | -70 | -75 | -142 | -847 | -834 |
| Tax | 2 | -0 | -0 | -0 | -0 | 22 | 4 | -7 | -15 | -15 | -31 | -186 | -183 |
| Net profit | 34 | -8 | 8 | -15 | 17 | 789 | 12 | -24 | -55 | -59 | -110 | -661 | -650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 543 | 556 | 547 | 566 | 1.368 | 1.369 | 132 | 846 | 825 | 305 | 793 | 1.227 |
| Equity | 125 | 125 | 125 | 125 | 548 | 1.337 | 125 | 101 | 46 | 136 | 126 | 165 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 10 | 16 | 18 | 31 | 1.244 | 31 | 791 | 686 | 179 | 628 | 912 |
| Total debt | 5 | 5 | 10 | 16 | 18 | 31 | 1.244 | 31 | 791 | 686 | 179 | 628 | 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2019 | — | — |
HS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sørensen | Management | 0 companies |
| Henning Sørensen | Founder | 0 companies |