| Revenue | DKK -14K | +13% |
| EBITDA | DKK -14K | -13% |
| Net profit | DKK 558K | +366% |
| Total assets | DKK 13,8M | +5% |
| Equity | DKK 11M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -21 | -22 | -6 | -21 | -22 | -25 | -23 | -26 | -25 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -21 | -22 | -6 | -21 | -22 | -25 | -23 | -26 | -25 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -21 | -22 | -6 | -21 | -22 | -25 | -23 | -26 | -25 | -12 | -14 |
| Net financials | -547 | -933 | 478 | 772 | 1.336 | -396 | 1.704 | -831 | -3.028 | 1.664 | 750 | -198 | 572 |
| Profit before tax | -553 | -940 | 457 | 750 | 1.330 | -418 | 1.681 | -856 | -3.051 | 1.638 | 725 | -210 | 558 |
| Tax | -0 | 3 | 5 | 5 | 1 | -5 | -5 | 4 | 4 | -10 | -8 | -0 | -0 |
| Net profit | -553 | -943 | 452 | 745 | 1.330 | -413 | 1.686 | -860 | -3.055 | 1.648 | 734 | -210 | 558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.093 | 9.105 | 9.493 | 10.498 | 12.220 | 13.003 | 15.621 | 16.450 | 13.735 | 15.764 | 16.080 | 13.154 | 13.778 |
| Equity | 10.025 | 9.034 | 9.436 | 10.131 | 11.460 | 10.996 | 12.629 | 11.715 | 8.427 | 10.286 | 10.816 | 10.489 | 11.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 70 | 56 | 368 | 760 | 2.007 | 2.992 | 4.735 | 5.308 | 5.479 | 5.263 | 2.665 | 2.749 |
| Total debt | 68 | 70 | 56 | 368 | 760 | 2.007 | 2.992 | 4.735 | 5.308 | 5.479 | 5.263 | 2.665 | 2.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Raben Olrik | Management | 0 companies |