| Revenue | DKK 380 | -105% |
| EBITDA | DKK 380 | +105% |
| Net profit | DKK 3,3M | +4045% |
| Total assets | DKK 16,6M | +785% |
| Equity | DKK 14,7M | +18103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | -20 | -12 | -26 | -20 | -157 | -20 | -18 | -20 | -23 | -7 | -7 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -20 | -12 | -26 | -20 | -157 | -20 | -18 | -20 | -23 | -7 | -7 | 0 |
| Depreciation & amort. | -0 | -196 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -216 | -27 | -26 | -20 | -157 | -20 | -18 | -20 | -23 | -7 | -7 | 0 |
| Net financials | -18 | -18 | -18 | -36 | -29 | -44 | -49 | -50 | -53 | -47 | -49 | -98 | 3.266 |
| Profit before tax | 12 | -234 | -45 | -63 | -49 | -200 | -70 | -68 | -73 | -70 | -56 | -106 | 3.267 |
| Tax | 4 | -0 | -7 | -0 | -32 | 1 | -3 | -17 | -13 | -1 | -0 | -21 | -80 |
| Net profit | 8 | -467 | -38 | -63 | -17 | -399 | -67 | -52 | -60 | -69 | -56 | -85 | 3.347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.608 | 1.571 | 1.566 | 1.946 | 1.994 | 1.866 | 1.865 | 1.929 | 2.059 | 1.865 | 1.865 | 1.871 | 16.555 |
| Equity | — | 887 | 850 | 787 | 770 | 470 | 404 | 352 | 291 | 222 | 166 | 81 | 14.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 684 | 716 | 1.160 | 1.224 | 1.396 | 1.462 | 1.577 | 1.768 | 1.643 | 1.699 | 1.790 | 1.549 |
| Total debt | 487 | 684 | 716 | 1.160 | 1.224 | 1.396 | 1.462 | 1.577 | 1.768 | 1.643 | 1.699 | 1.790 | 1.549 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|