| Revenue | DKK -5K | +24% |
| EBITDA | DKK -5K | -24% |
| Net profit | DKK 79K | +435% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 2,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 0 | -42 | -39 | -36 | -33 | -30 | -27 | -3 | -3 | -3 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 0 | -42 | -39 | -36 | -33 | -30 | -27 | -3 | -3 | -3 | -4 | -5 |
| Net financials | -25 | 0 | 86 | 173 | 57 | 183 | 18 | 159 | 414 | 494 | 209 | -17 | 85 |
| Profit before tax | -20 | 0 | 44 | 135 | 21 | 150 | -12 | 132 | 411 | 491 | 206 | -21 | 80 |
| Tax | -5 | -0 | 10 | 9 | 7 | 7 | 6 | 5 | 4 | 3 | 2 | 3 | 1 |
| Net profit | -14 | 0 | 34 | 126 | 13 | 143 | -18 | 127 | 407 | 487 | 204 | -24 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 1.877 | 1.904 | 1.816 | 1.859 | 1.737 | 1.755 | 2.050 | 2.427 | 2.512 | 2.389 | 2.352 |
| Equity | — | 0 | 1.877 | 1.904 | 1.816 | 1.856 | 1.732 | 1.751 | 2.048 | 2.422 | 2.512 | 2.389 | 2.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 3 | 2 | 4 | 0 | 0 | 5 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 3 | 2 | 4 | 0 | 0 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |