| Revenue | DKK -15K | -18% |
| EBITDA | DKK -15K | +18% |
| Net profit | DKK 161K | +284% |
| Total assets | DKK 2,8M | +5% |
| Equity | DKK 2,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -8 | -7 | -5 | -7 | -12 | -8 | -10 | -11 | -9 | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -8 | -7 | -5 | -7 | -12 | -8 | -10 | -11 | -9 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -5 | -8 | -7 | -5 | -7 | -12 | -8 | -10 | -11 | -9 | -18 | -15 |
| Net financials | 399 | 328 | 739 | 278 | 160 | 302 | 118 | 555 | 505 | 730 | -690 | -217 | -94 | 224 |
| Profit before tax | 395 | 322 | 733 | 270 | 153 | 296 | 111 | 543 | 497 | 719 | -701 | -220 | -112 | 210 |
| Tax | -0 | 0 | 1 | 4 | -7 | 2 | 11 | 120 | 109 | 158 | -153 | -50 | -25 | 49 |
| Net profit | 396 | 321 | 733 | 266 | 160 | 294 | 100 | 424 | 388 | 561 | -548 | -170 | -88 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.141 | 1.366 | 2.000 | 2.167 | 2.242 | 2.452 | 2.467 | 2.843 | 3.203 | 3.657 | 3.050 | 2.832 | 2.685 | 2.809 |
| Equity | 1.137 | 1.362 | 1.997 | 2.163 | 2.239 | 2.448 | 2.463 | 2.825 | 3.150 | 3.650 | 3.043 | 2.832 | 2.685 | 2.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 18 | 53 | 7 | 7 | 0 | 0 | 3 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 18 | 53 | 7 | 7 | 0 | 0 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|