| Revenue | DKK -18K | +3% |
| EBITDA | DKK -18K | -3% |
| Net profit | DKK -15K | -124% |
| Total assets | DKK 558K | -10% |
| Equity | DKK 522K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 11 | — | -6 | -10 | -14 | -29 | -31 | -42 | -36 | -46 | -14 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 35 | 0 | -6 | -10 | -14 | -29 | -31 | -42 | -36 | -46 | -14 | -18 | -18 |
| Depreciation & amort. | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 23 | 0 | -6 | -10 | -14 | -29 | -31 | -42 | -36 | -46 | -14 | -18 | -18 |
| Net financials | 112 | -48 | 0 | -128 | 29 | -12 | 1.943 | -11 | 117 | 44 | 49 | 50 | 80 | 4 |
| Profit before tax | 134 | -25 | 0 | -134 | 19 | -26 | 1.914 | -42 | 74 | 7 | 3 | 36 | 62 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 134 | -25 | 0 | -134 | 19 | -26 | 1.914 | -42 | 74 | 7 | 3 | 36 | 62 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 224 | 0 | 454 | 474 | 1.160 | 1.614 | 1.304 | 897 | 726 | 733 | 650 | 623 | 558 |
| Equity | 32 | 57 | 0 | -483 | -463 | -489 | 1.424 | 1.141 | 856 | 700 | 703 | 625 | 587 | 522 |
| Long-term debt | 0 | 0 | 0 | 428 | 428 | 400 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -155 | -167 | 0 | 509 | 509 | 1.249 | 20 | 162 | 41 | 26 | 30 | 25 | 26 | 26 |
| Total debt | -155 | -167 | 0 | 937 | 937 | 1.649 | 190 | 162 | 41 | 26 | 30 | 25 | 26 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|