| Revenue | DKK 5K | -5% |
| EBITDA | DKK 5K | -5% |
| Net profit | DKK -116K | -1000% |
| Total assets | DKK 174K | -36% |
| Equity | DKK 168K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 1 | 4 | 6 | 7 | 11 | 4 | 8 | 0 | 7 | 7 | 5 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 1 | 4 | 6 | 7 | 11 | 4 | 8 | 0 | 7 | 7 | 5 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 1 | 4 | 6 | 7 | 11 | 4 | 8 | 0 | 7 | 7 | 5 | 5 |
| Net financials | -19 | 2 | 51 | 63 | 12 | -61 | 69 | 168 | 58 | -19 | -71 | -15 | -120 |
| Profit before tax | -20 | 3 | 56 | 69 | 19 | -50 | 73 | 176 | 58 | -12 | -64 | -9 | -115 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 1 | 1 | 1 | 1 |
| Net profit | -20 | 3 | 56 | 69 | 19 | -50 | 73 | 175 | 58 | -13 | -65 | -11 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 107 | 154 | 227 | 249 | 191 | 263 | 373 | 450 | 418 | 308 | 272 | 174 |
| Equity | 90 | 93 | 149 | 218 | 237 | 187 | 260 | 368 | 440 | 412 | 301 | 266 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 13 | 5 | 9 | 13 | 4 | 4 | 5 | 10 | 6 | 7 | 6 | 6 |
| Total debt | 120 | 13 | 5 | 9 | 13 | 4 | 4 | 5 | 10 | 6 | 7 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|