| Revenue | DKK -18K | +7% |
| EBITDA | DKK -18K | -7% |
| Net profit | DKK 2,1M | +30% |
| Total assets | DKK 17,9M | -3% |
| Equity | DKK 17,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -41 | -17 | -17 | -17 | -16 | -16 | -19 | -41 | -16 | -16 | -16 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -41 | -17 | -17 | -17 | -16 | -16 | -19 | -41 | -16 | -16 | -16 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -41 | -17 | -17 | -17 | -16 | -16 | -19 | -41 | -16 | -16 | -16 | -17 | -18 |
| Net financials | 833 | 227 | -278 | 1.857 | 1.777 | 1.026 | 1.201 | 2.617 | 3.725 | 3.423 | 7.009 | 3.405 | 1.635 | 2.096 |
| Profit before tax | 809 | 186 | -295 | 1.840 | 1.760 | 1.010 | 1.185 | 2.598 | 3.684 | 3.408 | 6.993 | 3.389 | 1.619 | 2.078 |
| Tax | -14 | -21 | -15 | -5 | -4 | -3 | -2 | -2 | -31 | 2 | -4 | 6 | 6 | -12 |
| Net profit | 822 | 207 | -281 | 1.845 | 1.764 | 1.013 | 1.187 | 2.600 | 3.715 | 3.406 | 6.997 | 3.382 | 1.613 | 2.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.508 | 3.824 | 3.331 | 4.568 | 5.834 | 6.512 | 7.647 | 10.279 | 13.319 | 14.701 | 21.461 | 20.738 | 18.467 | 17.880 |
| Equity | 2.459 | 2.548 | 2.216 | 4.048 | 5.819 | 6.497 | 7.632 | 10.263 | 13.278 | 14.683 | 21.446 | 20.716 | 18.432 | 17.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.049 | 1.276 | 1.114 | 520 | 15 | 15 | 15 | 16 | 41 | 18 | 15 | 23 | 35 | 18 |
| Total debt | 1.049 | 1.276 | 1.114 | 520 | 15 | 15 | 15 | 16 | 41 | 18 | 15 | 23 | 35 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2008 | — | — |
JB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOULDERONE ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holbæk | Management | 0 companies |
| Jacob Bram Schultz | Management | 0 companies |