| Revenue | DKK 869K | +759% |
| EBITDA | DKK 278K | +1549% |
| Net profit | DKK 204K | +157% |
| Total assets | DKK 1,4M | +16% |
| Equity | DKK 1,1M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -7 | -16 | -22 | -6 | -12 | -2 | -3 | -2 | -3 | 101 | 869 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -591 |
| EBITDA | -5 | -10 | -7 | -16 | -22 | -6 | -12 | -2 | -3 | -2 | -3 | -19 | 278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -7 | -16 | -22 | -6 | -12 | -2 | -3 | -2 | -3 | -19 | 278 |
| Net financials | 1.207 | 221 | 101 | -96 | 319 | 47 | 453 | -211 | -3 | 10 | -132 | -501 | 18 |
| Profit before tax | 1.202 | 211 | 93 | -112 | 297 | 42 | 441 | -213 | -6 | 8 | -136 | -520 | 296 |
| Tax | -0 | -1 | 5 | -0 | -1 | 11 | 98 | -44 | -7 | 12 | 29 | -164 | 92 |
| Net profit | 1.202 | 212 | 88 | -112 | 298 | 31 | 343 | -169 | 1 | -4 | -164 | -356 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.575 | 3.753 | 3.188 | 2.420 | 3.149 | 2.156 | 2.304 | 1.948 | 1.838 | 1.889 | 1.623 | 1.205 | 1.394 |
| Equity | 3.570 | 3.734 | 2.974 | 2.201 | 2.398 | 2.154 | 2.223 | 1.945 | 1.835 | 1.786 | 1.508 | 1.033 | 1.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 19 | 214 | 219 | 751 | 3 | 81 | 3 | 3 | 103 | 116 | 172 | 279 |
| Total debt | 5 | 19 | 214 | 219 | 751 | 3 | 81 | 3 | 3 | 103 | 116 | 172 | 279 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|