| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK 70K | +305% |
| Total assets | DKK 1,2M | +10% |
| Equity | DKK 1,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -3 | -3 | -3 | -2 | -2 | -3 | -2 | -12 | -11 | -7 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -3 | -3 | -3 | -2 | -2 | -3 | -2 | -12 | -11 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -3 | -3 | -3 | -2 | -2 | -3 | -2 | -12 | -11 | -7 | -9 | -9 |
| Net financials | -65 | 32 | 79 | -23 | -45 | 838 | 290 | -255 | 190 | 126 | 94 | -26 | 79 |
| Profit before tax | -77 | 30 | 76 | -25 | -47 | 836 | 287 | -257 | 178 | 115 | 86 | -35 | 70 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -3 | 104 | -0 | -0 |
| Net profit | -77 | 30 | 76 | -25 | -47 | 836 | 287 | -257 | 304 | 118 | -18 | -34 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 299 | 298 | 219 | 170 | 1.061 | 1.117 | 860 | 1.193 | 1.268 | 1.177 | 1.051 | 1.152 |
| Equity | 259 | 289 | 267 | 141 | 94 | 930 | 1.111 | 747 | 1.051 | 1.169 | 1.036 | 1.001 | 1.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 10 | 31 | 77 | 76 | 131 | 5 | 113 | 142 | 99 | 141 | 50 | 80 |
| Total debt | 147 | 10 | 31 | 77 | 76 | 131 | 5 | 113 | 142 | 99 | 141 | 50 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|