| Revenue | DKK 87K | -109% |
| EBITDA | DKK 24K | +101% |
| Net profit | DKK 422K | +141% |
| Total assets | DKK 725K | -56% |
| Equity | DKK 2K | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.007 | 1.140 | 3.324 | 3.309 | 4.186 | 3.901 | 1.945 | 1.648 | 623 | 273 | -489 | -778 | -972 | 87 |
| Staff expenses | -3.716 | -1.428 | -1.308 | -1.262 | -1.518 | -1.515 | -1.791 | -1.632 | -2.577 | -2.080 | -1.661 | -1.539 | -771 | -64 |
| EBITDA | -1.154 | -633 | 1.919 | 2.047 | 2.669 | 2.386 | 154 | 16 | -1.954 | -1.807 | -2.149 | -2.317 | -1.743 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -29 | -13 | -11 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.154 | -633 | 1.919 | 2.026 | 2.640 | 2.373 | 143 | 14 | -1.954 | -1.807 | -2.149 | -2.317 | -1.743 | 24 |
| Net financials | -141 | -57 | -51 | -12 | -3 | -5 | -25 | -13 | -17 | -44 | -114 | -156 | -472 | -295 |
| Profit before tax | -1.295 | -690 | 1.868 | 2.014 | 2.637 | 2.368 | 118 | 0 | -1.971 | -1.851 | -2.263 | -2.473 | -2.215 | -272 |
| Tax | -276 | -95 | 411 | 467 | 580 | 521 | 29 | 0 | -237 | -137 | -151 | -36 | -1.175 | -694 |
| Net profit | -1.020 | -595 | 1.457 | 1.547 | 2.057 | 1.847 | 90 | 0 | -1.734 | -1.714 | -2.112 | -2.437 | -1.040 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.216 | 2.575 | 2.844 | 3.047 | 5.618 | 5.844 | 3.244 | 2.498 | 2.269 | 1.761 | 1.833 | 993 | 1.638 | 725 |
| Equity | — | -2.718 | -1.261 | 286 | 2.342 | 2.189 | 379 | 379 | -1.355 | -3.069 | -5.181 | -7.619 | -8.659 | 2 |
| Long-term debt | 543 | 3.266 | 1.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.797 | 2.027 | 2.576 | 2.761 | 3.276 | 3.654 | 2.865 | 2.119 | 3.624 | 4.831 | 7.015 | 8.612 | 10.297 | 723 |
| Total debt | 4.339 | 5.293 | 4.105 | 2.761 | 3.276 | 3.654 | 2.865 | 2.119 | 3.624 | 4.831 | 7.015 | 8.612 | 10.297 | 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2010 | — | — |
HD Management | Management | 2017 | — | — |
CL Management | Management | 2013 | — | — |
NR Management | Management | 2011 | — | — |
HA Management | Management | 2016 | — | — |
MT Management | Management | 2018 | — | — |
ME Management | Management | 2018 | — | — |
JM Management | Management | 2017 | — | — |
ML Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEWAY HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
Take It Away ApS | Company | 10.0% | 10.0% | 2021 |
VENG INVEST ApS | Company | 5.0% | 5.0% | 2021 |
BRICA HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Klitbo | Management | 0 companies |
| Henrik Damsgaard | Management | 0 companies |
| Christian Lytje | Management | 0 companies |
| Nick Rasmussen | Management | 0 companies |
| Hans August Lund | Management | 0 companies |
| Mia Therese Wagner | Management | 0 companies |
| Malene Elisabeth Wagner | Management | 0 companies |
| Jonas Maltha | Management | 0 companies |
| Morten Ludvig Wagner | Management | 0 companies |
| Jørgen Ipsen Lange | Board of Directors | 0 companies |