| Revenue | DKK 6,6M | +29% |
| EBITDA | DKK 597K | +189% |
| Net profit | DKK 399K | +165% |
| Total assets | DKK 3M | +35% |
| Equity | DKK 1,8M | +28% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.995 | 4.298 | 4.612 | 6.026 | 6.067 | 4.687 | 5.393 | 5.594 | 5.102 | 5.898 | 5.942 | 5.099 | 6.573 |
| Staff expenses | -4.091 | -3.911 | -4.378 | -4.685 | -5.020 | -4.563 | -4.522 | -5.235 | -4.968 | -5.253 | -5.783 | -5.771 | -5.976 |
| EBITDA | -96 | 387 | 234 | 1.341 | 1.021 | 123 | 871 | 334 | 133 | 645 | 159 | -671 | 597 |
| Depreciation & amort. | -106 | -106 | -113 | -155 | -145 | -196 | -196 | -113 | -203 | -167 | -131 | -124 | -114 |
| EBIT | -202 | 281 | 121 | 1.185 | 876 | -72 | 675 | 221 | -70 | 478 | 28 | -795 | 483 |
| Net financials | 14 | 3 | -5 | -14 | -2 | 5 | -5 | -6 | -15 | 5 | -14 | 10 | 36 |
| Profit before tax | -99 | 283 | 116 | 1.171 | 875 | -67 | 670 | 215 | -85 | 484 | 14 | -786 | 519 |
| Tax | 45 | 75 | 38 | 281 | 203 | -9 | 154 | 72 | -15 | 112 | 8 | -168 | 120 |
| Net profit | -143 | 208 | 77 | 890 | 672 | -58 | 516 | 143 | -70 | 372 | 6 | -618 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.757 | 1.792 | 1.560 | 2.651 | 3.451 | 3.048 | 3.885 | 3.588 | 3.563 | 3.738 | 3.292 | 2.212 | 2.985 |
| Equity | 359 | 567 | 645 | 1.535 | 2.206 | 2.148 | 2.665 | 2.558 | 2.487 | 2.859 | 2.265 | 1.412 | 1.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.398 | 1.219 | 915 | 1.104 | 1.212 | 876 | 1.188 | 974 | 729 | 848 | 1.006 | 800 | 1.175 |
| Total debt | 1.398 | 1.219 | 915 | 1.104 | 1.212 | 876 | 1.188 | 974 | 1.034 | 848 | 1.006 | 800 | 1.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ Holbæk Invest ApS | Company | 50.0% | 50.0% | 2026 |
MJ Holbæk Invest ApS | Company | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Berggreen Jonstrup-Andersen | Management | 0 companies |
| Marianne Berggreen Jonstrup-Andersen | Board of Directors | 0 companies |
| Annie-Margrethe Billesbølle | Board of Directors | 0 companies |
| Steen Marslew | Chairman | 0 companies |
| Steen Aksel Harrsen | Board of Directors | 0 companies |
| Michael Abel | Board of Directors | 0 companies |
| Anders Per Moestrup | Board of Directors | 0 companies |