| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK -10K | -10% |
| Total assets | DKK 148K | +0% |
| Equity | DKK 64K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -9 | -9 | -9 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -9 | -9 | -9 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -9 | -9 | -9 | -6 | -7 |
| Net financials | 263 | 326 | -13 | -10 | -8 | -5 | -2 | 3 | -4 | 3 | -2 | -3 | -4 |
| Profit before tax | 258 | 318 | -21 | -18 | -16 | -13 | -9 | -10 | -13 | -5 | -12 | -9 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 258 | 318 | -21 | -18 | -15 | -13 | -10 | -10 | -13 | -5 | -12 | -9 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 935 | 793 | 454 | 328 | 277 | 180 | 160 | 156 | 148 | 148 | 148 | 148 |
| Equity | 612 | 670 | 551 | 334 | 217 | 179 | 123 | 114 | 101 | 95 | 84 | 74 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 48 | 44 | 55 | 0 | 0 |
| Short-term debt | 5 | 264 | 242 | 120 | 112 | 97 | 57 | 8 | 8 | 8 | 9 | 73 | 84 |
| Total debt | 5 | 264 | 242 | 120 | 112 | 97 | 57 | 46 | 56 | 52 | 64 | 73 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|