| Revenue | DKK -34K | -19% |
| EBITDA | DKK -34K | +19% |
| Net profit | DKK -415K | -198% |
| Total assets | DKK 5,1M | -11% |
| Equity | DKK 5,1M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 512 | 264 | 5 | -14 | 24 | -32 | -35 | -52 | -27 | -46 | -32 | -29 | -42 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 512 | 264 | 5 | -14 | 24 | -32 | -35 | -52 | -27 | -46 | -32 | -29 | -42 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 512 | 264 | 5 | -14 | 24 | -32 | -35 | -52 | -27 | -46 | -32 | -29 | -42 | -34 |
| Net financials | -7 | 22 | 1.280 | 129 | 371 | 35 | 51 | 3.972 | 520 | 1.280 | -437 | 958 | 586 | -493 |
| Profit before tax | 504 | 286 | 1.285 | 115 | 396 | 4 | 15 | 3.920 | 493 | 1.534 | -469 | 928 | 544 | -527 |
| Tax | 126 | 72 | 39 | 6 | -10 | -0 | 2 | -44 | -7 | 218 | -103 | 222 | 121 | -112 |
| Net profit | 378 | 214 | 1.247 | 109 | 406 | 4 | 14 | 3.963 | 500 | 1.316 | -366 | 707 | 423 | -415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 854 | 2.141 | 1.346 | 1.611 | 1.416 | 1.330 | 4.788 | 5.425 | 6.573 | 5.903 | 5.794 | 5.732 | 5.081 |
| Equity | 420 | 634 | 1.784 | 1.193 | 1.499 | 1.401 | 1.311 | 4.769 | 5.161 | 6.366 | 5.887 | 5.780 | 5.602 | 5.065 |
| Long-term debt | 0 | 72 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 148 | 322 | 153 | 112 | 15 | 19 | 19 | 264 | 207 | 15 | 15 | 130 | 16 |
| Total debt | 501 | 220 | 357 | 153 | 112 | 15 | 19 | 19 | 264 | 207 | 15 | 15 | 130 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|