| Revenue | DKK -14K | +1% |
| EBITDA | DKK -14K | -1% |
| Net profit | DKK 48K | -85% |
| Total assets | DKK 2,6M | +28% |
| Equity | DKK 2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -3 | -4 | -6 | -5 | -5 | -5 | -11 | -5 | -5 | -7 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -3 | -4 | -6 | 14 | -3 | -5 | -11 | -5 | -5 | 25 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -3 | -4 | -6 | 14 | -3 | -5 | -11 | -5 | -5 | 25 | -14 | -14 |
| Net financials | 13 | 84 | -61 | 34 | -11 | 20 | 68 | -51 | 160 | 418 | 328 | 457 | 355 | 50 |
| Profit before tax | 11 | 82 | -65 | 30 | -17 | 34 | 64 | -56 | 149 | 413 | 322 | 482 | 341 | 36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | 24 | 12 | -12 |
| Net profit | 11 | 82 | -65 | 30 | -17 | 34 | 64 | -56 | 149 | 416 | 325 | 458 | 329 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 299 | 139 | 171 | 159 | 198 | 268 | 217 | 365 | 781 | 1.290 | 1.986 | 2.016 | 2.579 |
| Equity | 206 | 288 | 125 | 155 | 138 | 172 | 236 | 179 | 328 | 744 | 1.069 | 1.510 | 1.842 | 2.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 11 | 15 | 16 | 22 | 27 | 32 | 37 | 37 | 37 | 221 | 477 | 174 | 574 |
| Total debt | 9 | 11 | 15 | 16 | 22 | 27 | 32 | 37 | 37 | 37 | 221 | 477 | 174 | 574 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|