| Revenue | DKK -13K | +2% |
| EBITDA | DKK -13K | -2% |
| Net profit | DKK 171K | +50% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 252K | +210% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -10 | -9 | -8 | -8 | -21 | -10 | -9 | -9 | -10 | -11 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -10 | -9 | -8 | -8 | -21 | -29 | -33 | -9 | -10 | -11 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -10 | -9 | -8 | -8 | -21 | -29 | -33 | -9 | -10 | -11 | -13 | -13 |
| Net financials | 10 | 4 | -1 | 0 | 2 | -7 | -8 | 3 | 12 | -26 | -60 | 43 | 134 | 160 |
| Profit before tax | 3 | -4 | -12 | -8 | -7 | -15 | -29 | -25 | -21 | -36 | -69 | 32 | 121 | 147 |
| Tax | 1 | -1 | -2 | -2 | -1 | -3 | -3 | -0 | -0 | -0 | -12 | -6 | 7 | -24 |
| Net profit | 2 | -3 | -9 | -6 | -5 | -12 | -26 | -25 | -21 | -36 | -57 | 38 | 114 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 709 | 694 | 711 | 729 | 1.272 | 2.162 | 2.443 | 2.369 | 2.608 | 3.020 | 3.452 | 3.450 | 3.447 |
| Equity | 131 | 128 | 119 | 112 | 107 | 95 | 69 | 44 | 22 | -13 | -70 | -33 | 81 | 252 |
| Long-term debt | 37 | 552 | 537 | 551 | 566 | 1.119 | 2.019 | 2.325 | 2.272 | 2.547 | 3.014 | 3.426 | 3.345 | 3.190 |
| Short-term debt | 21 | 29 | 39 | 47 | 56 | 57 | 74 | 74 | 74 | 74 | 76 | 59 | 23 | 5 |
| Total debt | 58 | 581 | 576 | 599 | 622 | 1.177 | 2.093 | 2.399 | 2.346 | 2.622 | 3.090 | 3.485 | 3.368 | 3.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2013 | |
| Individual | 25.0% | 10.0% | 2013 | |
| Individual | 25.0% | 5.0% | 2013 | |
DAMSGÅRD ApS | Company | 10.0% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Damsgård Pedersen | Management | 0 companies |