| Revenue | DKK 678K | -229% |
| EBITDA | DKK 174K | +115% |
| Net profit | DKK -9,3M | -530% |
| Total assets | DKK 43,3M | -18% |
| Equity | DKK 42,9M | -19% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9.932 | 10.577 | 12.426 | -526 | 678 |
| Staff expenses | -9.923 | -11.750 | -16.068 | -24 | -0 |
| EBITDA | 9 | -1.204 | -4.251 | -1.143 | 174 |
| Depreciation & amort. | -167 | -162 | -378 | -90 | -0 |
| EBIT | -158 | -1.366 | -4.629 | -1.233 | 174 |
| Net financials | 7.061 | 6.656 | 38.918 | 3.166 | -9.463 |
| Profit before tax | 6.808 | 5.271 | 34.289 | 1.899 | -9.289 |
| Tax | -17 | -300 | -1.039 | -271 | 52 |
| Net profit | 6.825 | 5.571 | 35.327 | 2.170 | -9.341 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 29.373 | 36.889 | 56.148 | 53.102 | 43.319 |
| Equity | 27.203 | 33.022 | 50.349 | 52.777 | 42.933 |
| Long-term debt | 345 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.825 | 3.867 | 5.799 | 324 | 387 |
| Total debt | 2.171 | 3.867 | 5.799 | 324 | 387 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MR Unofficial title | Unofficial title | 2023 – 2024 |
CP Management | Management | 2021 – 2023 |
PC Management | Management | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2009 | |
| Company | 10–14.99% | 5–9.99% | 2009 | |
| Company | 50–66.65% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 10–14.99% | 2016 | |
| Company | 20–24.99% | 10–14.99% | 2008 | |
| Company | 20–24.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Roth | Unofficial title | 0 companies |
| Claus Porsgaard | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Peter Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Peter Heide Wessel | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |