| Revenue | DKK 1,2M | +104% |
| EBITDA | DKK 1,2M | +104% |
| Net profit | DKK 492K | +942% |
| Total assets | DKK 12,9M | +1% |
| Equity | DKK 6,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | -48 | 3 | -35 | 140 | 1.930 | 690 | 1.066 | 936 | 1.068 | 842 | 577 | 1.178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -48 | 3 | -35 | 140 | 1.930 | 690 | 1.066 | 936 | 1.068 | 842 | 577 | 1.178 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -48 | -115 | -148 | -219 | -219 | -223 | -225 | -248 | -260 |
| EBIT | 21 | -68 | -17 | -55 | 93 | 1.815 | 542 | 847 | 716 | 844 | 617 | 329 | 917 |
| Net financials | -67 | -69 | -73 | -21 | -67 | -122 | -102 | -135 | -119 | -128 | -136 | -264 | -283 |
| Profit before tax | -46 | -137 | -90 | -76 | 25 | 1.693 | 440 | 712 | 598 | 716 | 481 | 65 | 634 |
| Tax | 12 | -37 | -19 | -21 | 6 | 361 | 97 | 157 | 133 | 158 | 107 | 17 | 142 |
| Net profit | -58 | -99 | -71 | -55 | 20 | 1.331 | 343 | 556 | 465 | 558 | 373 | 47 | 492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.002 | 2.986 | 2.937 | 2.975 | 8.515 | 10.420 | 13.004 | 13.114 | 13.391 | 12.998 | 12.954 | 12.793 | 12.890 |
| Equity | 1.067 | 968 | 897 | 2.042 | 2.062 | 3.393 | 3.736 | 4.291 | 4.756 | 5.314 | 5.687 | 5.734 | 6.226 |
| Long-term debt | 826 | 772 | 718 | 664 | 5.492 | 5.196 | 7.792 | 7.297 | 6.803 | 6.300 | 5.853 | 5.475 | 5.068 |
| Short-term debt | 1.080 | 1.218 | 1.312 | 226 | 876 | 1.719 | 1.308 | 1.298 | 1.525 | 1.012 | 1.003 | 1.155 | 1.081 |
| Total debt | 1.906 | 1.989 | 2.030 | 889 | 6.367 | 6.915 | 9.100 | 8.595 | 8.327 | 7.312 | 6.856 | 6.630 | 6.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NGE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Georg Ejlersen | Management | 0 companies |