| Revenue | DKK 0 | — |
| EBITDA | DKK -145K | +48% |
| Net profit | DKK -154K | +44% |
| Total assets | DKK 151K | -61% |
| Equity | DKK 144K | -60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -1 | -4 | -3 | -2 | -3 | -3 | -3 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -197 | -263 | -131 |
| EBITDA | -3 | -2 | -1 | -4 | -3 | -2 | -3 | -3 | -3 | -11 | -247 | -276 | -145 |
| Depreciation & amort. | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -30 | -29 | -32 | -31 | -30 | -31 | -3 | -3 | -11 | -247 | -276 | -145 |
| Net financials | 138 | 119 | 133 | 226 | 95 | 228 | 159 | 139 | 168 | -11 | -74 | 2 | -9 |
| Profit before tax | 107 | 89 | 104 | 193 | 64 | 198 | 128 | 136 | 165 | -22 | -321 | -275 | -154 |
| Tax | -21 | 10 | -20 | -26 | -20 | -14 | -10 | 0 | -0 | -5 | -0 | -0 | -0 |
| Net profit | 128 | 79 | 123 | 220 | 84 | 212 | 138 | 136 | 165 | -17 | -321 | -275 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.803 | 1.779 | 1.935 | 1.798 | 1.619 | 1.220 | 1.254 | 1.336 | 1.441 | 1.335 | 716 | 384 | 151 |
| Equity | 398 | 429 | 503 | 673 | 707 | 867 | 952 | 1.034 | 1.144 | 1.070 | 692 | 359 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.405 | 1.340 | 1.418 | 1.123 | 912 | 352 | 302 | 302 | 297 | 265 | 24 | 25 | 8 |
| Total debt | 1.405 | 1.340 | 1.418 | 1.123 | 912 | 352 | 302 | 302 | 297 | 265 | 24 | 25 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|