| Revenue | DKK 240K | +39% |
| EBITDA | DKK 48K | +303% |
| Net profit | DKK 17K | -96% |
| Total assets | DKK 6,5M | -8% |
| Equity | DKK 5,6M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -7 | -19 | -10 | -12 | -39 | -22 | -13 | 45 | 74 | 94 | 113 | 172 | 240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -100 | -50 | -100 | -100 | -100 | -50 |
| EBITDA | 5 | -7 | -19 | -10 | -12 | -39 | -22 | -70 | -66 | -1 | -29 | -14 | -24 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -6 | -9 | -13 | -26 | -30 |
| EBIT | 5 | -7 | -19 | -10 | -12 | -39 | -22 | -71 | -69 | -6 | -37 | -27 | -49 | 18 |
| Net financials | -1.048 | 1.201 | 1.297 | 1.320 | -238 | 341 | -213 | 705 | 190 | 934 | -265 | 691 | 577 | 9 |
| Profit before tax | -1.032 | 1.194 | 1.278 | 1.310 | -250 | 302 | -235 | 634 | 121 | 927 | -303 | 664 | 527 | 28 |
| Tax | -0 | 1 | 29 | 7 | 14 | 42 | -97 | 140 | 21 | 158 | -75 | 87 | 93 | 11 |
| Net profit | -1.032 | 1.193 | 1.248 | 1.302 | -265 | 260 | -137 | 494 | 100 | 769 | -228 | 577 | 434 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.935 | 3.075 | 4.297 | 5.583 | 5.010 | 5.083 | 4.896 | 5.827 | 5.845 | 6.760 | 6.212 | 6.779 | 7.114 | 6.527 |
| Equity | 1.876 | 3.020 | 4.218 | 5.270 | 5.005 | 5.055 | 4.865 | 5.305 | 5.350 | 6.062 | 5.778 | 6.296 | 6.669 | 5.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437 | 388 | 339 | 290 | 240 | 192 | 143 |
| Short-term debt | -59 | 55 | 79 | 313 | 5 | 27 | 31 | 85 | 107 | 359 | 145 | 242 | 252 | 797 |
| Total debt | -59 | 55 | 79 | 313 | 5 | 27 | 31 | 522 | 495 | 698 | 434 | 483 | 445 | 941 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|