| Revenue | DKK -16K | +9% |
| EBITDA | DKK -16K | -9% |
| Net profit | DKK 1,9M | +56% |
| Total assets | DKK 11,4M | +34% |
| Equity | DKK 10,1M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | -7 | -3 | -3 | -3 | -3 | -3 | -5 | 68 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -490 | -5 | -7 | -7 | -3 | -3 | -3 | -3 | -3 | -5 | 68 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| EBIT | -7 | -490 | -5 | -7 | -7 | -3 | -3 | -3 | -3 | -3 | -7 | 68 | -15 | -16 |
| Net financials | 34 | -490 | 0 | 0 | 170 | 510 | 453 | 126 | -251 | 987 | 612 | 4.760 | 1.291 | 2.030 |
| Profit before tax | 27 | -490 | -5 | -7 | 164 | 506 | 449 | 122 | -254 | 984 | 605 | 4.828 | 1.276 | 2.014 |
| Tax | -2 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 33 | 22 | 67 | 46 | 94 |
| Net profit | 29 | -499 | -5 | -7 | 164 | 506 | 449 | 122 | -273 | 950 | 583 | 4.761 | 1.229 | 1.920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 1 | 1 | 1 | 171 | 680 | 1.133 | 1.259 | 1.009 | 1.995 | 3.029 | 9.813 | 8.498 | 11.361 |
| Equity | 493 | -6 | -11 | -18 | 145 | 652 | 1.101 | 1.223 | 951 | 1.901 | 2.484 | 7.186 | 8.215 | 10.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 12 | 19 | 26 | 29 | 32 | 35 | 58 | 94 | 545 | 2.627 | 282 | 1.293 |
| Total debt | 7 | 7 | 12 | 19 | 26 | 29 | 32 | 35 | 58 | 94 | 545 | 2.627 | 282 | 1.293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|