| Revenue | DKK 202K | +1% |
| EBITDA | DKK 202K | +1% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 17,6M | -8% |
| Equity | DKK 16,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -10 | -12 | -14 | -16 | -17 | -16 | 88 | 402 | 25 | 98 | 200 | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -10 | -12 | -14 | -16 | -17 | -16 | 88 | 402 | 25 | 98 | 200 | 202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -15 | -35 | -39 | -39 | -39 |
| EBIT | -5 | -6 | -10 | -12 | -14 | -16 | -17 | -16 | 74 | 387 | -11 | 59 | 160 | 163 |
| Net financials | 2.593 | 1.492 | 1.747 | 3.406 | 3.601 | 3.253 | -278 | 875 | 582 | 1.383 | 674 | 325 | -254 | -174 |
| Profit before tax | 2.588 | 1.485 | 2.049 | 3.395 | 3.587 | 3.238 | -294 | 860 | 655 | 1.770 | 663 | 384 | -94 | -11 |
| Tax | -1 | 2 | 39 | 44 | -20 | 23 | -36 | 4 | 40 | 156 | -7 | 61 | 137 | -13 |
| Net profit | 2.590 | 1.483 | 2.009 | 3.351 | 3.608 | 3.215 | -259 | 855 | 616 | 1.614 | 670 | 322 | -231 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.413 | 12.897 | 14.739 | 17.766 | 20.886 | 22.933 | 21.862 | 22.526 | 23.028 | 25.391 | 25.195 | 25.247 | 19.014 | 17.560 |
| Equity | 12.410 | 12.894 | 14.403 | 17.254 | 20.362 | 22.227 | 21.818 | 22.523 | 22.989 | 24.453 | 24.973 | 25.077 | 17.899 | 16.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 336 | 512 | 524 | 707 | 44 | 3 | 39 | 902 | 222 | 171 | 1.115 | 1.159 |
| Total debt | 3 | 3 | 336 | 512 | 524 | 707 | 44 | 3 | 39 | 938 | 222 | 171 | 1.115 | 1.159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|