| Revenue | DKK -524K | +1762% |
| EBITDA | DKK -1,3M | -62% |
| Net profit | DKK -1,1M | -46% |
| Total assets | DKK 5,3M | -3% |
| Equity | DKK 5M | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -177 | 6 | -110 | -45 | -15 | -62 | -24 | -44 | -41 | -12 | -167 | 12 | -28 | -524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -561 | -672 | -743 | -726 |
| EBITDA | -177 | 6 | -110 | -45 | -15 | -62 | -24 | -44 | -41 | -278 | -728 | -660 | -771 | -1.250 |
| Depreciation & amort. | 40 | -41 | -41 | -48 | -48 | -48 | -46 | -44 | -44 | -6 | -166 | -196 | -210 | -212 |
| EBIT | -217 | -35 | -150 | -93 | -63 | -110 | -70 | -88 | -85 | -284 | -894 | -856 | -981 | -1.462 |
| Net financials | -30 | -31 | -3 | -13 | -13 | -14 | -14 | 0 | -0 | 15 | 8 | -7 | -15 | 5 |
| Profit before tax | -247 | -66 | -153 | -106 | -76 | -124 | -85 | -88 | -86 | -269 | -886 | -863 | -996 | -1.457 |
| Tax | -62 | -17 | -41 | -24 | -18 | -27 | -19 | -20 | -18 | -59 | -192 | -190 | -219 | -319 |
| Net profit | -185 | -49 | -112 | -81 | -58 | -97 | -66 | -68 | -68 | -210 | -694 | -673 | -777 | -1.138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.510 | 2.525 | 1.805 | 1.840 | 1.797 | 1.722 | 1.676 | 1.817 | 1.732 | 6.108 | 5.288 | 5.332 | 5.458 | 5.297 |
| Equity | 1.698 | 1.648 | 1.536 | 1.455 | 1.397 | 1.300 | 1.235 | 1.740 | 1.672 | 5.875 | 5.181 | 5.257 | 5.250 | 4.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 794 | 854 | 242 | 355 | 368 | 387 | 403 | 36 | 14 | 105 | 108 | 75 | 208 | 76 |
| Total debt | 794 | 854 | 242 | 355 | 368 | 387 | 403 | 36 | 14 | 105 | 108 | 75 | 208 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QX 3930 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hafsjold Andersen | Management | 0 companies |