| Revenue | DKK 3,8M | -10% |
| EBITDA | DKK 412K | -58% |
| Net profit | DKK 127K | -79% |
| Total assets | DKK 5,5M | -36% |
| Equity | DKK 2,6M | -15% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.118 | 5.941 | 4.361 | 4.190 | 3.774 |
| Staff expenses | -3.646 | -3.331 | -2.948 | -3.197 | -3.361 |
| EBITDA | 2.472 | 2.610 | 1.412 | 993 | 412 |
| Depreciation & amort. | -212 | -170 | -179 | -182 | -174 |
| EBIT | 2.261 | 2.440 | 1.233 | 811 | 238 |
| Net financials | -35 | -33 | -25 | -46 | -74 |
| Profit before tax | 2.226 | 2.407 | 1.208 | 766 | 164 |
| Tax | 493 | 538 | 267 | 170 | 36 |
| Net profit | 1.733 | 1.869 | 941 | 596 | 127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.528 | 9.169 | 9.077 | 8.588 | 5.485 |
| Equity | 3.050 | 3.919 | 3.361 | 3.056 | 2.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.010 | 4.808 | 5.287 | 5.164 | 2.556 |
| Total debt | 5.257 | 5.055 | 5.546 | 5.390 | 2.790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2008 |
| Former (1) | ||
EO Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Overlund | Management | 0 companies |
| Michael Hedahl Hansen | Management | 0 companies |
| Steffen Bech | Board of Directors | 0 companies |
| Hans Erik Køster | Chairman | 0 companies |
| Robert Otto Hansen | Board of Directors | 0 companies |