| Revenue | DKK -45K | +118% |
| EBITDA | DKK -45K | -118% |
| Net profit | DKK 1,2M | +14% |
| Total assets | DKK 7,7M | +12% |
| Equity | DKK 7,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 651 | 867 | 240 | 475 | 761 | — | — | — | -10 | -14 | -12 | -21 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 660 | 651 | 867 | 240 | -6 | 761 | 908 | 378 | 996 | -10 | -14 | -12 | -21 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 |
| EBIT | 660 | 651 | 867 | 240 | -6 | 761 | 908 | 378 | 996 | -10 | -14 | -12 | -21 | -99 |
| Net financials | 9 | 16 | 16 | 51 | 532 | 808 | 964 | 416 | 1.039 | 1.036 | 1.022 | 1.058 | 1.066 | 1.291 |
| Profit before tax | 670 | 667 | 883 | 290 | 526 | 801 | 958 | 408 | 1.031 | 1.026 | 1.008 | 1.046 | 1.045 | 1.192 |
| Tax | 1 | 2 | 3 | 10 | 10 | 9 | 9 | 6 | 14 | 24 | -39 | 90 | -15 | -15 |
| Net profit | 669 | 665 | 879 | 280 | 516 | 793 | 948 | 402 | 1.017 | 1.002 | 1.047 | 956 | 1.060 | 1.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.673 | 2.285 | 2.888 | 2.822 | 2.986 | 3.787 | 4.596 | 4.495 | 5.337 | 5.947 | 6.772 | 6.378 | 6.922 | 7.736 |
| Equity | 1.432 | 2.000 | 2.629 | 2.811 | 2.905 | 3.595 | 4.293 | 4.394 | 5.062 | 5.731 | 6.468 | 6.162 | 6.676 | 7.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 286 | 259 | 11 | 81 | 192 | 303 | 101 | 276 | 216 | 296 | 216 | 245 | 283 |
| Total debt | 241 | 286 | 259 | 11 | 81 | 192 | 303 | 101 | 276 | 216 | 296 | 216 | 245 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|