| Revenue | DKK 269K | -1211% |
| EBITDA | DKK 38K | +256% |
| Net profit | DKK 21K | +140% |
| Total assets | DKK 218K | +3669% |
| Equity | DKK -707K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 997 | 170 | 235 | -24 | 269 |
| Staff expenses | -1.497 | -170 | -0 | -0 | -231 |
| EBITDA | -500 | -1 | 235 | -24 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -500 | -1 | 235 | -24 | 38 |
| Net financials | -35 | -27 | -39 | -27 | -17 |
| Profit before tax | -535 | -28 | 197 | -52 | 21 |
| Tax | -59 | -0 | 49 | -0 | -0 |
| Net profit | -476 | -28 | 148 | -52 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 139 | 0 | 0 | 6 | 218 |
| Equity | -797 | -824 | -676 | -728 | -707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 936 | 824 | 676 | 734 | 925 |
| Total debt | 936 | 824 | 676 | 734 | 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2008 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NETCOM GROUP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Heiselberg | Management | 0 companies |
| Klaus Munch Kjøller | Chief Executive Officer | 0 companies |
| Jan Petersson | Chief Executive Officer | 0 companies |
| Peter Scheuer Jensen | Chief Executive Officer | 0 companies |
| Niels-Henrik Hansen | Chief Executive Officer | 0 companies |
| Christina Grøntved | Board of Directors | 0 companies |
| Lars-Ole Hansen | Chairman | 0 companies |