| Revenue | DKK -30K | -28% |
| EBITDA | DKK -48K | +19% |
| Net profit | DKK 107K | +117% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 6,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -15 | -18 | -14 | -29 | 9 | 70 | 0 | 51 | -15 | -15 | -26 | -42 | -30 |
| Staff expenses | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBITDA | -27 | -36 | -39 | -34 | -50 | -35 | 16 | -57 | 24 | -33 | -33 | -44 | -60 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -36 | -39 | -34 | -50 | -38 | 9 | -64 | 24 | -33 | -33 | -44 | -60 | -48 |
| Net financials | 253 | 228 | 76 | 146 | -722 | 5.609 | 60 | 135 | 106 | 395 | 29 | 490 | -558 | 155 |
| Profit before tax | 219 | 193 | 37 | 112 | -772 | 5.571 | 69 | 71 | 131 | 362 | -4 | 446 | -618 | 107 |
| Tax | 5 | 7 | 6 | 7 | 3 | -4 | 21 | -1 | 13 | 70 | -16 | 24 | -0 | -0 |
| Net profit | 215 | 186 | 31 | 105 | -775 | 5.575 | 48 | 72 | 118 | 292 | 13 | 422 | -618 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.619 | 2.728 | 2.683 | 2.662 | 1.664 | 7.231 | 7.163 | 7.096 | 7.113 | 7.364 | 7.164 | 7.474 | 6.742 | 6.727 |
| Equity | 2.510 | 2.599 | 2.534 | 2.541 | 1.566 | 7.141 | 7.089 | 7.057 | 7.067 | 7.248 | 7.148 | 7.455 | 6.720 | 6.705 |
| Long-term debt | 5 | 7 | 6 | 6 | 2 | 0 | 16 | 3 | 8 | 69 | 0 | 2 | 0 | 0 |
| Short-term debt | 104 | 122 | 143 | 115 | 96 | 90 | 57 | 36 | 38 | 47 | 16 | 16 | 21 | 21 |
| Total debt | 109 | 129 | 149 | 122 | 98 | 90 | 73 | 40 | 46 | 116 | 16 | 18 | 21 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|