| Revenue | DKK -2K | +5% |
| EBITDA | DKK -2K | -5% |
| Net profit | DKK 15K | +105% |
| Total assets | DKK 696K | +2% |
| Equity | DKK 688K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 1 | -2 | -1 | 2 | -1 | -1 | -3 | -2 | -1 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1 | -2 | -1 | 2 | -1 | -1 | -3 | -2 | -1 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1 | -2 | -1 | 2 | -1 | -1 | -3 | -2 | -1 | -2 | -2 | -2 |
| Net financials | -8 | -2 | 13 | 1 | 15 | 56 | 109 | 76 | 22 | 22 | 174 | 9 | 17 |
| Profit before tax | -10 | -1 | 11 | -1 | 17 | 55 | 107 | 73 | 20 | 21 | 172 | 7 | 15 |
| Tax | -3 | 0 | 0 | -0 | 1 | 1 | -0 | -0 | -0 | 0 | 1 | -0 | -0 |
| Net profit | -7 | -1 | 11 | -0 | 16 | 54 | 108 | 73 | 20 | 21 | 172 | 7 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 389 | 401 | 401 | 416 | 469 | 576 | 652 | 673 | 685 | 735 | 680 | 696 |
| Equity | 388 | 387 | 398 | 397 | 413 | 468 | 575 | 648 | 668 | 555 | 727 | 673 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 2 | 3 | 4 | 2 | 1 | 1 | 4 | 4 | 130 | 8 | 7 | 8 |
| Total debt | 72 | 2 | 3 | 4 | 2 | 1 | 1 | 4 | 4 | 130 | 8 | 7 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
JF Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHILIP DAVIDSEN HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
KDH INVEST ApS | Company | 10.0% | 10.0% | 2010 |
TKC ApS | Company | 10.0% | 10.0% | 2018 |
ELLEGAARD JH INVEST ApS | Company | 10.0% | 10.0% | 2018 |
MORTEN SCHAUMANN HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2020 | |
BDR HOLDING ApS | Company | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Skibsted | Management | 0 companies |
| Jakob Fuhr Hansen | Management | 0 companies |
| Jesper Løfgren Ellegaard | Board of Directors | 0 companies |
| Morten Trap Dixen Schaumann | Chairman | 0 companies |
| Torsten Koster | Board of Directors | 0 companies |
| Philip Michael Davidsen | Chairman | 0 companies |