| Revenue | DKK 45,7M | +83% |
| EBITDA | DKK 4,9M | +153% |
| Net profit | DKK -4,4M | +75% |
| Total assets | DKK 617M | +1% |
| Equity | DKK 183,4M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41.068 | 40.475 | 45.674 | 24.943 | 45.747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.349 | 7.615 | 2.787 | -9.227 | 4.934 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.349 | 7.615 | 2.787 | -9.227 | 4.934 |
| Net financials | -6.396 | -6.089 | -7.721 | -8.627 | -9.367 |
| Profit before tax | -3.609 | -2.169 | 3.721 | -17.854 | -4.433 |
| Tax | 1.122 | 522 | -0 | -0 | -0 |
| Net profit | -4.731 | -2.691 | 3.721 | -17.854 | -4.433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 483.615 | 510.256 | 571.111 | 609.299 | 616.997 |
| Equity | 204.687 | 201.996 | 205.717 | 187.863 | 183.430 |
| Long-term debt | 259.571 | 283.550 | 339.240 | 380.618 | 395.322 |
| Short-term debt | 18.835 | 24.710 | 26.154 | 40.818 | 38.245 |
| Total debt | 278.406 | 308.260 | 365.394 | 421.436 | 433.567 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
AS Deputy | Deputy | 2026 |
MD Deputy | Deputy | 2026 |
ØV Deputy | Deputy | 2026 |
CN Management | Management | 2008 |
HW Deputy | Deputy | 2026 |
RD Deputy | Deputy | 2026 |
DH Deputy | Deputy | 2026 |
HH Deputy | Deputy | 2026 |
CV Deputy | Deputy | 2022 |
HH Deputy | Deputy | 2026 |
PM Deputy | Deputy | 2026 |
TK | Deputy | 2026 |
| Former (17) | ||
JH Deputy | Deputy | 2019 – 2022 |
SS Deputy | Deputy | 2014 – 2018 |
LM Deputy | Deputy | 2018 – 2026 |
CH Deputy | Deputy | 2022 – 2026 |
MR | Deputy | 2008 – 2009 |
EL Deputy | Deputy | 2018 – 2022 |
MR Deputy | Deputy | 2022 – 2026 |
EC Deputy | Deputy | 2018 – 2022 |
IB Deputy | Deputy | 2018 – 2022 |
AJ Deputy | Deputy | 2010 – 2013 |
SB Deputy | Deputy | 2021 – 2026 |
KA Deputy | Deputy | 2018 – 2019 |
KJ Deputy | Deputy | 2009 – 2013 |
EH Deputy | Deputy | 2018 – 2022 |
TV Deputy | Deputy | 2009 – 2013 |
JS Deputy | Deputy | 2018 – 2022 |
MH Deputy | Deputy | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (22) | ||
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Uhrskov | Deputy | 0 companies |
| Miki Dam Larsen | Deputy | 0 companies |
| Jan Heuring Klit | Deputy | 0 companies |
| Susanne Stærkind | Deputy | 0 companies |
| Lene Munch-Petersen | Deputy | 0 companies |
| Charlotte Haagendrup | Deputy | 0 companies |
| Marianne Rosendal Zangenberg | Deputy | 0 companies |
| Erik Lloyd Mollerup | Deputy | 0 companies |
| Øjvind Vilsholm | Deputy | 0 companies |
| Carsten Nystrup | Management | 0 companies |
| Helle Wilken Bovien | Deputy | 0 companies |
| Rasmus Damgaard Vand | Deputy | 0 companies |
| Martin Rygaard | Deputy | 0 companies |
| Dorte Holst | Deputy | 0 companies |
| Holger Horst Grohganz | Deputy | 0 companies |
| Court Villefrance Møller | Deputy | 0 companies |
| Hella Hardø Tiedemann | Deputy | 0 companies |
| Erling Carsten Petersen | Deputy | 0 companies |
| Ib Børge Sørensen | Deputy | 0 companies |
| Andreas Just Karberg | Deputy | 0 companies |
| Søren Buur Heisel | Deputy | 0 companies |
| Kristin Arendt | Deputy | 0 companies |
| Kjeld Johnny Rasmussen | Deputy | 0 companies |
| Erling Helge Jul Rørdam | Deputy | 0 companies |
| Peter Michael Fenger | Deputy | 0 companies |
| Tina Vad Chawes | Deputy | 0 companies |
| Torben Kristiansen Hjulmand | Deputy | 0 companies |
| Jimmy Sarvad | Deputy | 0 companies |
| Morten Hobel Andersson | Deputy | 0 companies |
| Dan Müller Rosbjerg | Board of Directors | 0 companies |
| Trine Græse | Board of Directors | 0 companies |
| Karsten Søndergaard Nielsen | Board of Directors | 0 companies |
| Karen Kjølbye | Board of Directors | 0 companies |
| Tom Vang Knudsen | Board of Directors | 0 companies |
| Ole Frimann Hansen | Board of Directors | 0 companies |
| Ole Bondo Christensen | Board of Directors | 0 companies |
| Tina Tving Stauning | Board of Directors | 0 companies |
| Ann Sofie Orth | Board of Directors | 0 companies |
| Hans Toft | Board of Directors | 0 companies |
| Johan-Benjamin Spendrup Hahn | Board of Directors | 0 companies |
| Karsten Längerich | Board of Directors | 0 companies |
| Vicky Holst Rasmussen | Board of Directors | 0 companies |
| Lisbeth Winther | Board of Directors | 0 companies |
| Jens Bo Ive | Board of Directors | 0 companies |
| Paul Piv Graugaard | Board of Directors | 0 companies |
| Torben Sønnichsen | Board of Directors | 0 companies |
| Jesper Bache Marcus | Board of Directors | 0 companies |
| Morten Slotved | Board of Directors | 0 companies |
| Krishna Peter Møller | Board of Directors | 0 companies |
| Marianne Viskum Olesen | Board of Directors | 0 companies |
| John Schmidt Andersen | Board of Directors | 0 companies |
| Bo Rasmussen | Chairman | 0 companies |
| Karin Søjberg Holst | Board of Directors | 0 companies |
| Serdal Benli | Board of Directors | 0 companies |
| Marcus Guldager | Board of Directors | 0 companies |
| Anders Thietje Mortensen | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Nicolai Bisserup Bechfeldt | Board of Directors | 0 companies |
| Trine Henriksen | Board of Directors | 0 companies |
| Jan Skovbo Nielsen | Chairman | 0 companies |
| Ivar Green-Paulsen | Chairman | 0 companies |
| Jesper Würtzen | Board of Directors | 0 companies |
| Clara Rikke Rao Haagensen | Board of Directors | 0 companies |