| Revenue | DKK -111K | +41% |
| EBITDA | DKK -111K | -41% |
| Net profit | DKK -121K | +94% |
| Total assets | DKK 2 | +0% |
| Equity | DKK -1,3M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -42 | -205 | -123 | -79 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -205 | -123 | -79 | -111 |
| Depreciation & amort. | -120 | -120 | -120 | -2.100 | -0 |
| EBIT | -166 | -324 | -242 | -2.179 | -111 |
| Net financials | 4 | -309 | -62 | -16 | -10 |
| Profit before tax | -162 | -633 | -305 | -2.195 | -121 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -162 | -633 | -305 | -2.195 | -121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.791 | 2.220 | 2.100 | 0 | 0 |
| Equity | 1.993 | 1.360 | 1.055 | -1.140 | -1.262 |
| Long-term debt | 754 | 825 | 959 | 1.040 | 1.148 |
| Short-term debt | 44 | 35 | 86 | 100 | 114 |
| Total debt | 798 | 860 | 1.045 | 1.140 | 1.262 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Management | Management | 2023 |
UF Founder | Founder | 2008 |
| Former (4) | ||
KK Management | Management | 2020 – 2023 |
SS Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
PO Management | Management | 2012 – 2019 |
VR Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Søren Søgaard | Chief Executive Officer | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |