| Revenue | DKK -528K | -114% |
| EBITDA | DKK -528K | +82% |
| Net profit | DKK 121K | +102% |
| Total assets | DKK 148K | -98% |
| Equity | DKK 68K | -86% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.216 | 38.802 | 6.084 | 5.356 | — | 1.714 | 5.811 | 3.721 | -528 |
| Staff expenses | -8.275 | -10.312 | -10.354 | -9.588 | -10.292 | -10.031 | -11.624 | -6.642 | -0 |
| EBITDA | -5.240 | -3.704 | -4.462 | -4.231 | -8.634 | -8.317 | -5.813 | -2.922 | -528 |
| Depreciation & amort. | 895 | -2.577 | -3.147 | -2.991 | -3.319 | -2.875 | -1.303 | -946 | -0 |
| EBIT | -6.135 | -6.281 | -7.610 | -7.223 | -11.954 | -11.192 | -7.116 | -3.868 | -528 |
| Net financials | -535 | -321 | -136 | -1.158 | -559 | -1.885 | -1.662 | -2.728 | 649 |
| Profit before tax | -6.670 | -6.603 | -7.745 | -8.381 | -12.513 | -13.077 | -8.778 | -6.596 | 121 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.670 | -6.603 | -7.745 | -8.381 | -12.513 | -13.077 | -8.778 | -6.596 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.814 | 26.770 | 28.048 | 24.316 | 31.371 | 21.820 | 15.810 | 9.468 | 148 |
| Equity | -20.834 | -27.437 | -35.183 | -43.563 | -54.953 | -68.031 | 9.235 | 500 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.648 | 54.207 | 63.231 | 67.880 | 86.324 | 89.850 | 6.575 | 8.968 | 80 |
| Total debt | 45.648 | 54.207 | 63.231 | 67.880 | 86.324 | 89.850 | 6.575 | 8.968 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2016 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MS Management | Management | 2013 | — | — |
PM Management | Management | 2016 | — | — |
MJ Management | Management | 2016 | — | — |
BB Management | Management | 2013 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JS Management | Management | 2015 | — | — |
JH Management | Management | 2010 | — | — |
PO Management | Management | 2017 | — | — |
UB Unofficial title | Unofficial title | 2020 | — | — |
JR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Norman Jaskolka | Chief Executive Officer | 0 companies |
| Margit Solveig Ulrika Winkler | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Michael Jensen | Management | 0 companies |
| Bertil Bak Wogensen | Management | 0 companies |
| Poul Lund Christensen | Chief Executive Officer | 0 companies |
| Jacob Smed | Management | 0 companies |
| Jeanette Hangaard Thielfoldt | Management | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Ulrik Bangsbo Hansen | Unofficial title | 0 companies |
| Joo Runge | Management | 0 companies |
| Jesper Holm Nielsen | Board of Directors | 0 companies |