| Revenue | DKK 90K | -135% |
| EBITDA | DKK -979K | +47% |
| Net profit | DKK 22,6M | -70% |
| Total assets | DKK 407M | +5% |
| Equity | DKK 379,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 128 | 277 | 250 | -273 | -183 | 309.688 | 1.271.642 | 73 | 73 | 200 | -260 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -806 | -806 | -37.919 | -40.226 | -804 | -804 | -804 | -804 | -804 |
| EBITDA | -124 | -61 | -743 | -718 | -1.079 | -989 | -25.488 | 99.052 | -1.254 | -74 | -1.743 | -1.831 | -979 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.509 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -61 | -743 | -718 | -1.079 | -989 | -26.997 | 99.052 | -1.254 | -74 | -1.743 | -1.831 | -979 |
| Net financials | -11.310 | 4.218 | 54.391 | 98.086 | 6.692 | 71.471 | -10.226 | -13.427 | 56.503 | 180.408 | -80.545 | 77.875 | 25.402 |
| Profit before tax | -11.434 | 4.157 | 53.648 | 97.368 | 5.613 | 70.482 | -37.224 | -25.827 | 55.248 | 180.334 | -82.288 | 76.043 | 24.424 |
| Tax | -72 | 47 | -272 | 112 | 517 | 608 | -4.928 | -4.422 | 2.603 | 939 | 2.518 | 1.818 | 1.817 |
| Net profit | -11.362 | 4.110 | 53.920 | 97.255 | 5.095 | 69.874 | -32.296 | -21.405 | 52.645 | 179.395 | -84.806 | 74.225 | 22.607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.309 | 17.928 | 75.249 | 172.153 | 175.834 | 246.968 | 2.262.104 | 2.278.917 | 221.568 | 399.265 | 316.354 | 386.020 | 406.991 |
| Equity | 11.345 | 15.455 | 69.375 | 166.531 | 170.124 | 237.998 | 212.526 | 177.004 | 214.512 | 385.907 | 293.101 | 367.326 | 379.933 |
| Long-term debt | 0 | 0 | 2.481 | 2.535 | 2.480 | 1.319 | 1.660.795 | 1.356.258 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.964 | 2.473 | 3.393 | 3.087 | 3.231 | 7.650 | 387.619 | 745.655 | 7.056 | 13.122 | 23.016 | 18.460 | 27.058 |
| Total debt | 2.964 | 2.473 | 5.874 | 5.622 | 5.710 | 8.970 | 2.048.414 | 2.101.913 | 7.056 | 13.122 | 23.016 | 18.460 | 27.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Susse S ApS | Company | 50.0% | 50.0% | 2019 |
S L-S ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |