| Revenue | DKK 1,5M | +54% |
| EBITDA | DKK 929K | +383% |
| Net profit | DKK 563K | +226% |
| Total assets | DKK 19,6M | -2% |
| Equity | DKK 11,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.564 | 1.265 | 1.310 | 1.289 | 1.381 | 1.469 | 1.403 | -25 | 1.058 | 1.323 | 1.275 | 1.429 | 944 | 1.452 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.234 | 1.822 | 1.049 | 873 | 1.294 | 1.452 | 735 | -41 | -3.169 | 3.306 | 3.529 | 1.482 | -328 | 929 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.234 | 1.822 | 1.049 | 873 | 1.294 | 1.452 | 735 | -41 | -3.169 | 3.306 | 3.529 | 1.482 | -328 | 929 |
| Net financials | -405 | -311 | -283 | -228 | -208 | 233 | -151 | -119 | -125 | -91 | -86 | -167 | -246 | -207 |
| Profit before tax | 829 | 1.511 | 997 | 835 | 1.086 | 1.686 | 585 | -160 | -3.294 | 3.215 | 3.443 | 1.315 | -575 | 722 |
| Tax | 207 | 248 | -0 | -0 | 239 | 371 | 129 | -35 | -725 | 707 | 758 | 289 | -126 | 159 |
| Net profit | 622 | 1.263 | 766 | 644 | 847 | 1.315 | 456 | -125 | -2.569 | 2.508 | 2.686 | 1.026 | -448 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.498 | 22.309 | 22.944 | 23.445 | 24.062 | 24.611 | 21.251 | 21.513 | 17.218 | 19.304 | 21.904 | 21.361 | 20.101 | 19.630 |
| Equity | 2.696 | 3.959 | 4.725 | 5.369 | 6.216 | 7.531 | 7.987 | 7.862 | 5.293 | 7.800 | 10.486 | 11.512 | 11.064 | 11.627 |
| Long-term debt | 9.789 | 9.245 | 8.676 | 8.139 | 7.623 | 6.576 | 5.960 | 5.356 | 4.737 | 4.139 | 3.478 | 2.914 | 2.308 | 1.670 |
| Short-term debt | 8.219 | 8.156 | 8.475 | 8.793 | 8.973 | 9.037 | 5.858 | 6.726 | 6.421 | 6.036 | 5.987 | 4.843 | 4.790 | 4.381 |
| Total debt | 18.008 | 17.401 | 17.151 | 16.932 | 16.596 | 15.613 | 11.818 | 12.082 | 11.158 | 10.174 | 9.465 | 7.757 | 7.098 | 6.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2019 | — | — |
JD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMJ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Dybbro Klokkerholm | Management | 0 companies |
| Jørn Dybbro Klokkerholm | Management | 0 companies |
| Anette Dybbro Klokkerholm | Board of Directors | 0 companies |
| Else Klokkerholm | Chairman | 0 companies |