| Revenue | DKK 2,4M | -9% |
| EBITDA | DKK -44K | -110% |
| Net profit | DKK -39K | -108% |
| Total assets | DKK 809K | -51% |
| Equity | DKK -1,6M | -37% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.204 | 3.466 | 4.520 | 4.040 | 2.645 | 2.378 | 2.424 | 2.231 | 2.045 | 2.157 | 2.316 | 2.177 | 2.596 | 2.356 |
| Staff expenses | -3.075 | -3.602 | -4.253 | -3.920 | -3.788 | -3.393 | -2.618 | -1.859 | -1.804 | -1.901 | -2.226 | -2.180 | -2.156 | -2.400 |
| EBITDA | 129 | -136 | 267 | 120 | -1.143 | -1.015 | -194 | 372 | 241 | 256 | 90 | -3 | 440 | -44 |
| Depreciation & amort. | 93 | -147 | -189 | -156 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -283 | 78 | -36 | -1.151 | -1.023 | -201 | 372 | 241 | 256 | 90 | -3 | 440 | -44 |
| Net financials | -3 | -11 | -9 | -15 | -24 | -10 | -7 | -8 | -8 | -7 | -12 | -6 | -5 | -6 |
| Profit before tax | 33 | -294 | 98 | -52 | -1.175 | -1.033 | -208 | 364 | 233 | 249 | 77 | -9 | 436 | -49 |
| Tax | -0 | -0 | 14 | -61 | -197 | -245 | -97 | -0 | -165 | -0 | 33 | -0 | -58 | -10 |
| Net profit | 33 | -294 | 83 | 9 | -978 | -788 | -111 | 364 | 398 | 249 | 44 | -9 | 494 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.106 | 2.088 | 1.627 | 1.415 | 1.135 | 422 | 677 | 982 | 642 | 1.059 | 1.000 | 1.614 | 1.666 | 809 |
| Equity | -635 | -929 | -846 | -836 | -1.814 | -2.602 | -2.713 | -2.349 | -1.951 | -1.702 | -1.657 | -1.667 | -1.173 | -1.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 137 | 137 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.741 | 3.017 | 2.473 | 2.251 | 2.949 | 3.024 | 3.390 | 3.270 | 2.456 | 2.624 | 2.657 | 3.280 | 2.839 | 2.421 |
| Total debt | 2.741 | 3.017 | 2.473 | 2.251 | 2.949 | 3.024 | 3.390 | 3.331 | 2.593 | 2.761 | 2.657 | 3.280 | 2.839 | 2.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2011 | — | — |
RN Founder | Founder | 2008 | — | — |
| Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK NYT ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gustav Theilgaard | Management | 0 companies |
| Rasmus Nielsen | Founder | 0 companies |
| Dan Linddal Bechmann Andersen | Audit | 0 companies |
| Knud Abildtrup | Board of Directors | 0 companies |
| David Benjamin Holst-Olsson | Board of Directors | 0 companies |
| Pia Abildgaard Olsen | Board of Directors | 0 companies |
| Elisabeth Krogh Mikkelsen | Board of Directors | 0 companies |