| Revenue | DKK -50K | +233% |
| EBITDA | DKK -50K | -233% |
| Net profit | DKK -134K | -139% |
| Total assets | DKK 4,8M | -61% |
| Equity | DKK 245K | -35% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -18 | -21 | -58 | -15 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -21 | -58 | -15 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -21 | -58 | -15 | -50 |
| Net financials | 99 | -183 | -263 | -57 | -121 |
| Profit before tax | 81 | -204 | -321 | -72 | -171 |
| Tax | 13 | -15 | -70 | -16 | -37 |
| Net profit | 68 | -188 | -251 | -56 | -134 |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 13.042 | 12.929 | 12.107 | 12.149 | 4.773 |
| Equity | 875 | 686 | 435 | 379 | 245 |
| Long-term debt | 8.377 | 8.450 | 0 | 0 | 3.000 |
| Short-term debt | 3.790 | 3.793 | 11.672 | 11.770 | 1.528 |
| Total debt | 12.167 | 12.243 | 11.672 | 11.770 | 4.528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Founder | Founder | 2008 |
| Former (4) | ||
CM Management | Management | 2016 – 2019 |
MG Management | Management | 2020 – 2021 |
PF Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
LS Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Kerstens | Management | 0 companies |
| Martin Grumsen | Management | 0 companies |
| Peter Fabrin | Chief Executive Officer | 0 companies |
| Lars Schmidt | Management | 0 companies |
| Stig Pedersen | Founder | 0 companies |